linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Grasim Industries Ltd.
 
BSE Code 500300
ISIN Demat INE047A01021
Book Value 795.15
NSE Code GRASIM
Dividend Yield % 0.35
Market Cap 1956635.13
P/E 0.00
EPS 2.15
Face Value 2  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital1361.00  1327.90  1316.80  1316.60  1316.10  
    Equity - Authorised4125.00  4125.00  4125.00  4125.00  2945.00  
    Equity - Issued1361.20  1361.10  1316.80  1316.60  1316.10  
    Equity Paid Up1361.00  1327.90  1316.80  1316.60  1316.10  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings6742.20  5438.00  4105.80  3018.40  2745.00  
Total Reserves966989.10  879758.10  781997.30  752647.30  650879.50  
    Securities Premium351893.10  288635.90  272560.90  272295.90  272015.10  
    Capital Reserves1463.10  1463.10  1463.10  1463.10  1463.10  
    Profit & Loss Account Balance107379.30  120145.10  129800.40  101597.20  60212.10  
    General Reserves469036.50  434218.70  384214.50  354196.10  326630.10  
    Other Reserves37217.10  35295.30  -6041.60  23095.00  -9440.90  
Reserve excluding Revaluation Reserve966989.10  879758.10  781997.30  752647.30  650879.50  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds975092.30  886524.00  787419.90  756982.30  654940.60  
Minority Interest603036.00  502859.80  441708.30  404764.80  370675.40  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans926244.10  696956.10  545431.00  356376.70  417744.40  
    Non Convertible Debentures382665.70  239021.10  184509.50  145153.90  152563.40  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks82052.90  57895.50  27498.20  14042.40  91555.60  
    Term Loans - Institutions660889.10  547558.40  463585.50  289160.80  284153.60  
    Other Secured-199363.60  -147518.90  -130162.20  -91980.40  -110528.20  
Unsecured Loans313026.90  164208.60  121693.60  109082.90  107138.10  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency94021.90  45874.40  41085.40  33348.70  42142.50  
    Loans - Banks44484.00  21200.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others6.60  44.70  0.00  215.30  247.40  
    Other Unsecured Loan174514.40  97089.50  80608.20  75518.90  64748.20  
Deferred Tax Assets / Liabilities119916.60  89940.80  80611.20  82806.30  82512.10  
    Deferred Tax Assets19465.60  17146.60  15333.50  13129.10  12377.70  
    Deferred Tax Liability139382.20  107087.40  95944.70  95935.40  94889.80  
Other Long Term Liabilities977111.20  847662.20  688375.70  595300.80  510748.90  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions10740.20  8685.00  7658.10  7329.40  4650.20  
Total Non-Current Liabilities2347039.00  1807452.70  1443769.60  1150896.10  1122793.70  
Current Liabilities0  0  0  0  0  
Trade Payables154380.90  153570.60  133532.70  113934.40  79168.40  
    Sundry Creditors135321.60  133672.30  120785.20  103265.40  74230.40  
    Acceptances19059.30  19898.30  12747.50  10669.00  4938.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities556045.50  440604.00  356059.20  315758.60  302779.70  
    Bank Overdraft / Short term credit12302.40  19222.20  0.00  0.00  0.00  
    Advances received from customers29031.30  25815.70  25058.40  27922.90  28908.30  
    Interest Accrued But Not Due21310.80  15347.60  12235.40  10920.60  13751.10  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds58357.50  42604.50  42859.90  44130.50  54752.90  
    Current maturity - Others706.80  0.00  0.00  0.00  0.00  
    Other Liabilities434336.70  337614.00  275905.50  232784.60  205367.40  
Short Term Borrowings321928.30  288388.70  176845.10  130818.40  114009.60  
    Secured ST Loans repayable on Demands101279.90  84908.80  48736.10  29776.00  12774.60  
    Working Capital Loans- Sec101279.90  84908.80  48736.10  27942.00  12774.60  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec9905.10  19021.80  5921.20  134.00  29.00  
    Other Unsecured Loans109463.40  99549.30  73451.70  72966.40  88431.40  
Short Term Provisions42882.40  41765.10  28892.90  18333.30  23260.70  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax29622.40  29505.60  21668.20  10175.90  12432.10  
    Provision for post retirement benefits6905.60  5607.40  4950.70  5512.90  7223.50  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions6354.40  6652.10  2274.00  2644.50  3605.10  
Total Current Liabilities1075237.10  924328.40  695329.90  578844.70  519218.40  
Total Liabilities5000404.40  4121164.90  3368227.70  2891487.90  2673487.70  
ASSETS0  0  0  0  0  
Gross Block1770374.30  1307233.00  1204497.70  1103175.10  1024420.20  
Less: Accumulated Depreciation359031.60  302430.50  255677.70  213362.00  174344.60  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1411342.70  1004802.50  948820.00  889813.10  850075.60  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress146096.60  182292.20  73538.70  61226.70  52866.20  
Non Current Investments855939.50  750237.10  600431.70  518839.80  424768.60  
Long Term Investment855939.50  750237.10  600431.70  518839.80  424768.60  
    Quoted725708.60  620147.50  476132.00  427061.50  340547.40  
    Unquoted130274.60  130133.30  124318.40  91797.00  84258.70  
Long Term Loans & Advances1267018.10  969980.40  772307.90  566624.10  492409.20  
Other Non Current Assets382217.30  348553.20  293524.00  282234.70  245642.60  
Total Non-Current Assets4064302.70  3257287.80  2693004.10  2323811.00  2070735.30  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments171398.90  182766.00  148063.30  147220.90  175707.30  
    Quoted42346.30  79423.10  19208.90  28982.80  25806.20  
    Unquoted129052.60  103342.90  128854.40  118254.70  149994.40  
Inventories156144.20  135447.80  111591.50  95364.20  61969.60  
    Raw Materials41483.20  36681.10  31736.10  29591.70  16663.60  
    Work-in Progress19297.80  17036.60  15922.90  11770.10  8192.40  
    Finished Goods22626.50  15843.40  15265.10  12042.80  7406.20  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare45639.90  37776.80  37648.70  32322.30  23845.50  
    Other Inventory27096.80  28109.90  11018.70  9637.30  5861.90  
Sundry Debtors91586.40  69794.00  59151.00  54293.60  43417.80  
    Debtors more than Six months5078.20  2324.50  2158.50  2547.60  3304.50  
    Debtors Others89470.40  69246.40  58565.70  53764.10  42339.10  
Cash and Bank79054.20  46487.60  37133.80  32525.50  53373.70  
    Cash in hand98.30  68.20  375.50  75.40  50.40  
    Balances at Bank77359.40  44747.70  35930.10  31459.50  52453.80  
    Other cash and bank balances1596.50  1671.70  828.20  990.60  869.50  
Other Current Assets79863.50  80332.70  65986.30  72043.30  79568.80  
    Interest accrued on Investments999.60  1355.80  611.80  490.20  680.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses9963.80  8237.50  8067.10  6257.20  6195.20  
    Other current_assets68900.10  70739.40  57307.40  65295.90  72693.60  
Short Term Loans and Advances356677.60  348823.50  253117.50  166134.10  165527.10  
    Advances recoverable in cash or in kind15277.30  13125.50  15255.30  11626.50  7760.30  
    Advance income tax and TDS1407.90  3225.50  32.70  1.10  1.20  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  180.00  498.80  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances339992.40  332472.50  237829.50  154326.50  157266.80  
Total Current Assets934724.80  863651.60  675043.40  567581.60  579564.30  
Net Current Assets (Including Current Investments)-140512.30  -60676.80  -20286.50  -11263.10  60345.90  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets5000404.40  4121164.90  3368227.70  2891487.90  2673487.70  
Contingent Liabilities78093.40  71926.40  77609.40  276397.40  155640.60  
Total Debt1836487.10  1351022.10  1013479.20  731866.50  774091.90  
Book Value1423.00  1327.04  1189.72  1145.32  991.10  
Adjusted Book Value1423.00  1327.04  1184.99  1140.76  987.16  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.