linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Hindalco Industries Ltd.
 
BSE Code 500440
ISIN Demat INE038A01020
Book Value 321.96
NSE Code HINDALCO
Dividend Yield % 0.59
Market Cap 1901490.72
P/E 28.06
EPS 30.16
Face Value 1  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital2220.00  2220.00  2220.00  2220.00  2220.00  
    Equity - Authorised2500.00  2500.00  2500.00  2500.00  2500.00  
    Equity - Issued2250.00  2250.00  2250.00  2250.00  2250.00  
    Equity Paid Up2220.00  2220.00  2220.00  2220.00  2220.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings-2800.00  -2400.00  -1980.00  -1240.00  -750.00  
Total Reserves1237670.00  1061640.00  947820.00  780930.00  663860.00  
    Securities Premium82350.00  82350.00  82340.00  82340.00  82250.00  
    Capital Reserves1470.00  1470.00  1470.00  1470.00  1470.00  
    Profit & Loss Account Balance727930.00  575560.00  482160.00  368100.00  227770.00  
    General Reserves213700.00  213700.00  213700.00  213700.00  213700.00  
    Other Reserves212220.00  188560.00  168150.00  115320.00  138670.00  
Reserve excluding Revaluation Reserve1237670.00  1061640.00  947820.00  780930.00  663860.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds1237090.00  1061460.00  948060.00  781910.00  665330.00  
Minority Interest120.00  110.00  110.00  110.00  100.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans174630.00  171020.00  215370.00  235010.00  318390.00  
    Non Convertible Debentures0.00  0.00  0.00  59990.00  59970.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks175730.00  172100.00  216930.00  236130.00  267660.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-1100.00  -1080.00  -1560.00  -61110.00  -9240.00  
Unsecured Loans387540.00  302930.00  298970.00  281340.00  271460.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency16620.00  3460.00  9340.00  9530.00  5630.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan370920.00  299470.00  289630.00  271810.00  265830.00  
Deferred Tax Assets / Liabilities87800.00  81600.00  73220.00  44240.00  36060.00  
    Deferred Tax Assets66590.00  72560.00  86500.00  117140.00  107940.00  
    Deferred Tax Liability154390.00  154160.00  159720.00  161380.00  144000.00  
Other Long Term Liabilities38390.00  34250.00  35670.00  34730.00  30390.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions62270.00  62350.00  58910.00  67850.00  81460.00  
Total Non-Current Liabilities750630.00  652150.00  682140.00  663170.00  737760.00  
Current Liabilities0  0  0  0  0  
Trade Payables406320.00  328580.00  358600.00  413820.00  282350.00  
    Sundry Creditors406320.00  328580.00  358600.00  413820.00  282350.00  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities107320.00  95020.00  81040.00  229580.00  91290.00  
    Bank Overdraft / Short term credit130.00  60.00  20.00  0.00  0.00  
    Advances received from customers8600.00  6970.00  6200.00  5700.00  4750.00  
    Interest Accrued But Not Due5560.00  4520.00  4700.00  8780.00  8940.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  6990.00  59990.00  0.00  
    Current maturity - Others1190.00  920.00  100.00  180.00  180.00  
    Other Liabilities91840.00  82550.00  63030.00  154930.00  77420.00  
Short Term Borrowings71980.00  113810.00  111890.00  78790.00  62840.00  
    Secured ST Loans repayable on Demands15930.00  42830.00  38140.00  1230.00  6600.00  
    Working Capital Loans- Sec15930.00  42830.00  38100.00  1190.00  6580.00  
    Buyers Credits - Unsec17130.00  44750.00  56350.00  24560.00  2550.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans22990.00  -16600.00  -20700.00  51810.00  47110.00  
Short Term Provisions69540.00  56100.00  53050.00  50240.00  47360.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax35450.00  24520.00  20990.00  21200.00  21260.00  
    Provision for post retirement benefits2930.00  2840.00  2900.00  2640.00  11380.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions31160.00  28740.00  29160.00  26400.00  14720.00  
Total Current Liabilities655160.00  593510.00  604580.00  772430.00  483840.00  
Total Liabilities2643000.00  2307230.00  2234890.00  2218550.00  1888220.00  
ASSETS0  0  0  0  0  
Gross Block2027190.00  1904300.00  1824150.00  1698760.00  1570180.00  
Less: Accumulated Depreciation850900.00  783350.00  716540.00  629460.00  566990.00  
Less: Impairment of Assets11180.00  3310.00  1550.00  770.00  710.00  
Net Block1165110.00  1117640.00  1106060.00  1068530.00  1002480.00  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress270230.00  145910.00  73400.00  47270.00  100130.00  
Non Current Investments136260.00  121720.00  82590.00  86670.00  77160.00  
Long Term Investment136260.00  121720.00  82590.00  86670.00  77160.00  
    Quoted133120.00  119180.00  80270.00  85420.00  76110.00  
    Unquoted3140.00  2540.00  2320.00  1250.00  1050.00  
Long Term Loans & Advances36860.00  86960.00  66770.00  19990.00  17090.00  
Other Non Current Assets10760.00  8350.00  9160.00  8270.00  12880.00  
Total Non-Current Assets1623410.00  1483800.00  1341780.00  1233120.00  1211840.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments105320.00  32720.00  58570.00  54520.00  94170.00  
    Quoted105320.00  32720.00  58570.00  54520.00  94170.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories488010.00  408120.00  429580.00  444830.00  306680.00  
    Raw Materials92020.00  59470.00  76060.00  72930.00  45870.00  
    Work-in Progress200150.00  182190.00  185890.00  201850.00  133180.00  
    Finished Goods77080.00  68840.00  74470.00  69000.00  46700.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare33280.00  31100.00  28840.00  23290.00  19690.00  
    Other Inventory85480.00  66520.00  64320.00  77760.00  61240.00  
Sundry Debtors198340.00  164040.00  162140.00  210760.00  129590.00  
    Debtors more than Six months1950.00  4770.00  3970.00  1580.00  1470.00  
    Debtors Others197780.00  160260.00  159100.00  210020.00  128890.00  
Cash and Bank108460.00  126870.00  150830.00  173920.00  88090.00  
    Cash in hand0.00  0.00  0.00  0.00  0.00  
    Balances at Bank107290.00  126870.00  150440.00  173780.00  88010.00  
    Other cash and bank balances1170.00  0.00  390.00  140.00  80.00  
Other Current Assets69260.00  48840.00  64200.00  76350.00  45520.00  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government310.00  330.00  350.00  300.00  370.00  
    Interest accrued and or due on loans3940.00  3180.00  1750.00  570.00  340.00  
    Prepaid Expenses8850.00  7530.00  10890.00  9220.00  5830.00  
    Other current_assets56160.00  37800.00  51210.00  66260.00  38980.00  
Short Term Loans and Advances49620.00  42400.00  27280.00  24170.00  10810.00  
    Advances recoverable in cash or in kind14240.00  15870.00  19510.00  13640.00  1080.00  
    Advance income tax and TDS1970.00  1170.00  1090.00  1860.00  2070.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances33410.00  25360.00  6680.00  8670.00  7660.00  
Total Current Assets1019010.00  822990.00  892600.00  984550.00  674860.00  
Net Current Assets (Including Current Investments)363850.00  229480.00  288020.00  212120.00  191020.00  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets2643000.00  2307230.00  2234890.00  2218550.00  1888220.00  
Contingent Liabilities13980.00  12030.00  13050.00  9460.00  9420.00  
Total Debt636440.00  589760.00  639700.00  656910.00  662330.00  
Book Value558.51  479.22  427.95  352.77  300.04  
Adjusted Book Value558.51  479.22  427.95  352.77  300.04  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.