linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Sarda Energy & Minerals Ltd.
 
BSE Code 504614
ISIN Demat INE385C01021
Book Value 165.13
NSE Code SARDAEN
Dividend Yield % 0.33
Market Cap 159523.00
P/E 26.23
EPS 17.26
Face Value 1  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital352.40  352.40  360.50  360.50  360.50  
    Equity - Authorised500.00  500.00  500.00  500.00  500.00  
    Equity - Issued352.40  352.40  360.50  360.50  360.50  
    Equity Paid Up352.40  352.40  360.50  360.50  360.50  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves38534.00  33748.40  29676.70  21820.90  18336.50  
    Securities Premium1940.30  1940.30  1940.30  1940.30  1940.30  
    Capital Reserves40.50  40.50  40.50  40.50  40.50  
    Profit & Loss Account Balance36011.90  31310.40  25874.00  18103.30  14555.10  
    General Reserves209.70  209.70  1718.30  1718.30  1718.30  
    Other Reserves331.60  247.50  103.60  18.50  82.30  
Reserve excluding Revaluation Reserve38534.00  33748.40  29676.70  21820.90  18336.50  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds38886.40  34100.80  30037.20  22181.40  18697.00  
Minority Interest1055.10  1002.40  1037.90  1008.40  1004.60  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans10582.70  10630.40  11946.60  14926.20  14083.40  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks4172.20  5177.60  7108.60  7701.20  7622.10  
    Term Loans - Institutions8302.70  7108.70  7728.60  8349.60  7163.90  
    Other Secured-1892.20  -1655.90  -2890.60  -1124.60  -702.60  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities1048.00  1019.40  1239.10  851.30  609.00  
    Deferred Tax Assets14.40  245.50  466.90  9.90  120.30  
    Deferred Tax Liability1062.40  1264.90  1706.00  861.20  729.30  
Other Long Term Liabilities254.80  190.60  97.40  78.30  275.60  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions387.00  363.80  342.70  90.70  89.10  
Total Non-Current Liabilities12272.50  12204.20  13625.80  15946.50  15057.10  
Current Liabilities0  0  0  0  0  
Trade Payables1726.10  1347.10  2122.40  2053.50  2136.60  
    Sundry Creditors1726.10  1347.10  2122.40  2053.50  2136.60  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities3794.60  3708.80  4787.70  2787.80  1887.20  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers245.30  301.20  207.90  100.20  65.30  
    Interest Accrued But Not Due86.60  87.40  62.70  231.90  164.80  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.90  1.70  
    Other Liabilities3462.70  3320.20  4517.10  2454.80  1655.40  
Short Term Borrowings1126.50  1642.60  968.50  1082.90  2154.20  
    Secured ST Loans repayable on Demands1126.50  1642.60  968.50  1082.90  2153.30  
    Working Capital Loans- Sec471.50  46.70  0.00  213.00  1072.80  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-471.50  -46.70  0.00  -213.00  -1071.90  
Short Term Provisions1157.30  807.90  398.60  122.70  83.10  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax134.30  40.40  116.20  61.80  8.50  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions1023.00  767.50  282.40  60.90  74.60  
Total Current Liabilities7804.50  7506.40  8277.20  6046.90  6261.10  
Total Liabilities60018.50  54813.80  52978.10  45183.20  41019.80  
ASSETS0  0  0  0  0  
Gross Block37411.30  36038.30  33738.70  16654.80  16334.70  
Less: Accumulated Depreciation9257.90  7429.30  5674.30  4316.40  3622.40  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block28153.40  28609.00  28064.40  12338.40  12712.30  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2497.10  1311.50  1319.60  16159.00  13648.20  
Non Current Investments1008.60  696.90  482.70  513.90  516.80  
Long Term Investment1008.60  696.90  482.70  513.90  516.80  
    Quoted3.50  2.50  2.50  2.00  1.10  
    Unquoted1005.10  694.40  480.20  511.90  515.70  
Long Term Loans & Advances1343.00  898.10  986.90  514.80  380.00  
Other Non Current Assets381.00  380.00  342.60  133.50  114.50  
Total Non-Current Assets33772.90  32365.40  31669.50  30192.50  27979.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments5579.70  3525.90  4519.00  2147.60  1391.80  
    Quoted3889.30  2105.80  1338.90  922.30  419.10  
    Unquoted1690.40  1420.10  3180.10  1225.30  972.70  
Inventories5283.90  7261.50  6129.70  5789.60  5007.60  
    Raw Materials2645.00  4026.20  3001.80  3476.80  2778.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods1990.10  2596.40  2532.70  1874.70  1872.30  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare543.80  486.70  463.00  436.40  357.10  
    Other Inventory105.00  152.20  132.20  1.70  0.20  
Sundry Debtors1011.70  1820.20  1687.50  1382.40  1238.90  
    Debtors more than Six months38.90  43.90  39.10  36.80  36.20  
    Debtors Others1009.10  1812.80  1683.80  1378.90  1232.80  
Cash and Bank7676.90  3720.60  2815.40  965.70  1646.40  
    Cash in hand3.60  2.10  2.30  4.40  3.90  
    Balances at Bank7673.30  3718.50  2813.10  961.30  1642.50  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets520.50  706.20  737.50  271.20  193.20  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses87.90  54.60  51.90  35.20  37.10  
    Other current_assets432.60  651.60  685.60  236.00  156.10  
Short Term Loans and Advances6172.90  5414.00  5419.50  4434.20  3562.90  
    Advances recoverable in cash or in kind1074.00  2104.40  1868.60  1452.90  953.50  
    Advance income tax and TDS5.80  35.20  44.10  5.60  11.20  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances5093.10  3274.40  3506.80  2975.70  2598.20  
Total Current Assets26245.60  22448.40  21308.60  14990.70  13040.80  
Net Current Assets (Including Current Investments)18441.10  14942.00  13031.40  8943.80  6779.70  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets60018.50  54813.80  52978.10  45183.20  41019.80  
Contingent Liabilities8962.00  6916.90  7501.70  5261.80  3865.90  
Total Debt13662.40  14069.70  15805.70  17135.50  16944.40  
Book Value110.35  967.67  833.21  615.30  518.64  
Adjusted Book Value110.35  96.77  83.32  61.53  51.86  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.