linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Grindwell Norton Ltd.
 
BSE Code 506076
ISIN Demat INE536A01023
Book Value 209.44
NSE Code GRINDWELL
Dividend Yield % 1.02
Market Cap 184088.61
P/E 50.67
EPS 32.81
Face Value 5  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital553.60  553.60  553.60  553.60  553.60  
    Equity - Authorised660.00  660.00  560.00  560.00  560.00  
    Equity - Issued553.60  553.60  553.60  553.60  553.60  
    Equity Paid Up553.60  553.60  553.60  553.60  553.60  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  5.00  5.00  
Share Warrants & Outstandings154.76  133.99  117.61  103.74  88.07  
Total Reserves21846.61  19865.16  17386.87  15027.23  13006.58  
    Securities Premium279.08  279.08  279.08  279.08  279.08  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance15707.81  13945.67  11704.55  9422.08  7542.44  
    General Reserves4020.13  4020.13  4020.13  4020.13  4020.13  
    Other Reserves1839.59  1620.27  1383.11  1305.93  1164.92  
Reserve excluding Revaluation Reserve21813.08  19831.63  17353.34  14993.70  12973.04  
Revaluation reserve33.53  33.53  33.53  33.53  33.53  
Shareholder's Funds22554.97  20552.75  18058.09  15684.57  13648.25  
Minority Interest140.49  115.04  110.75  115.65  121.34  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  39.52  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  89.52  21.53  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  -50.00  -21.53  0.00  
Unsecured Loans10.12  63.62  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks29.55  113.62  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan-19.43  -50.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities341.72  180.89  98.76  120.88  167.14  
    Deferred Tax Assets243.04  260.20  274.40  212.76  158.21  
    Deferred Tax Liability584.76  441.10  373.16  333.64  325.35  
Other Long Term Liabilities638.81  544.19  259.22  85.62  69.78  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions501.98  496.19  520.17  267.75  259.07  
Total Non-Current Liabilities1492.62  1284.89  917.66  474.25  495.99  
Current Liabilities0  0  0  0  0  
Trade Payables4252.85  3623.70  2792.32  3277.00  3117.88  
    Sundry Creditors4252.85  3623.70  2792.32  3277.00  3117.88  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities1675.93  1582.75  1585.75  1136.30  943.08  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers215.98  254.38  295.26  200.39  121.05  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities1459.95  1328.37  1290.49  935.91  822.03  
Short Term Borrowings43.68  66.91  85.90  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans43.68  66.91  85.90  0.00  0.00  
Short Term Provisions385.34  430.10  508.73  471.28  294.16  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax98.39  79.00  251.05  219.84  67.91  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions286.95  351.09  257.68  251.44  226.26  
Total Current Liabilities6357.81  5703.46  4972.69  4884.58  4355.12  
Total Liabilities30545.89  27656.13  24059.20  21159.06  18620.69  
ASSETS0  0  0  0  0  
Gross Block13810.07  11627.94  9383.67  7012.24  6469.18  
Less: Accumulated Depreciation4952.82  4071.09  3526.82  3156.92  2769.01  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block8857.24  7556.85  5856.85  3855.32  3700.17  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress254.17  1274.62  1235.32  662.44  239.99  
Non Current Investments2756.43  2420.90  2068.35  2004.68  1919.68  
Long Term Investment2756.43  2420.90  2068.35  2004.68  1919.68  
    Quoted0.02  0.02  0.00  0.00  7.42  
    Unquoted2756.41  2420.88  2068.35  2004.68  1912.26  
Long Term Loans & Advances634.43  519.61  745.05  585.78  289.19  
Other Non Current Assets18.38  147.80  361.85  264.32  2.89  
Total Non-Current Assets12526.78  11922.95  10274.16  7381.20  6151.92  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments6158.64  4472.56  4352.28  3302.54  5214.00  
    Quoted6158.64  4472.56  4352.28  3302.54  0.00  
    Unquoted0.00  0.00  0.00  0.00  5214.00  
Inventories4898.80  4876.05  4639.43  4476.11  3225.40  
    Raw Materials2414.30  2153.34  2016.38  2231.23  1794.01  
    Work-in Progress874.33  876.87  931.52  761.10  600.66  
    Finished Goods665.13  677.17  649.69  427.42  236.93  
    Packing Materials96.58  106.37  97.61  106.72  0.00  
    Stores  and Spare123.74  109.78  121.18  126.09  133.02  
    Other Inventory724.72  952.52  823.06  823.56  460.78  
Sundry Debtors3624.25  3574.56  2802.03  2368.66  2018.42  
    Debtors more than Six months280.12  194.59  90.81  74.05  101.71  
    Debtors Others3398.52  3457.53  2777.77  2362.41  1984.27  
Cash and Bank2646.40  2130.46  1390.24  2779.94  1299.36  
    Cash in hand0.00  0.00  0.03  0.10  0.10  
    Balances at Bank2646.40  2130.46  1390.21  2779.84  1299.26  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets271.98  208.18  105.35  213.28  191.02  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans58.09  64.15  31.38  0.00  0.00  
    Prepaid Expenses41.88  49.79  41.22  42.97  12.56  
    Other current_assets172.02  94.24  32.75  170.32  178.46  
Short Term Loans and Advances419.04  471.37  495.70  637.33  520.59  
    Advances recoverable in cash or in kind294.12  294.15  353.21  465.11  321.80  
    Advance income tax and TDS0.00  0.00  0.00  2.66  2.12  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances124.92  177.22  142.49  169.57  196.67  
Total Current Assets18019.11  15733.19  13785.04  13777.86  12468.78  
Net Current Assets (Including Current Investments)11661.30  10029.73  8812.34  8893.28  8113.66  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets30545.89  27656.13  24059.20  21159.06  18620.69  
Contingent Liabilities544.10  467.36  331.75  636.70  313.31  
Total Debt73.23  180.53  175.41  21.53  0.00  
Book Value202.01  184.12  161.73  140.42  122.17  
Adjusted Book Value202.01  184.12  161.73  140.42  122.17  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.