linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Huhtamaki India Ltd.
 
BSE Code 509820
ISIN Demat INE275B01026
Book Value 162.82
NSE Code HUHTAMAKI
Dividend Yield % 0.83
Market Cap 18106.38
P/E 24.31
EPS 9.86
Face Value 2  
Type
(Rs. in Million)
ParticularsDec 2015Dec 2014Dec 2013Dec 2012
EQUITY AND LIABILITIES0  0  0  0  
Share Capital145.43  145.43  125.38  125.38  
    Equity - Authorised300.00  300.00  300.00  300.00  
    Equity - Issued145.42  145.42  125.37  125.37  
    Equity Paid Up145.42  145.42  125.37  125.37  
    Equity Shares Forfeited0.01  0.01  0.01  0.01  
    Adjustments to Equity0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  
Total Reserves6041.44  5529.38  3782.68  3424.22  
    Securities Premium2115.60  2115.60  793.63  793.63  
    Capital Reserves6.00  6.00  3.00  0.00  
    Profit & Loss Account Balance2695.25  2412.68  2055.57  1754.64  
    General Reserves934.51  897.53  832.91  778.38  
    Other Reserves290.08  97.58  97.58  97.58  
Reserve excluding Revaluation Reserve6013.86  5501.80  3755.10  3396.64  
Revaluation reserve27.58  27.58  27.58  27.58  
Shareholder's Funds6186.87  5674.81  3908.06  3549.60  
Minority Interest238.28  220.31  201.26  185.16  
Long-Term Borrowings0.00  0.00  0.00  0.00  
Secured Loans78.56  181.11  207.04  136.49  
    Non Convertible Debentures0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  
    Term Loans - Banks78.56  181.11  207.04  136.49  
    Term Loans - Institutions0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  
Unsecured Loans4273.50  172.95  192.11  206.15  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency264.62  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  
    Other Unsecured Loan4008.88  172.95  192.11  206.15  
Deferred Tax Assets / Liabilities42.37  54.89  9.87  6.78  
    Deferred Tax Assets92.16  35.89  37.81  33.34  
    Deferred Tax Liability134.53  90.78  47.68  40.12  
Other Long Term Liabilities356.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  
Long Term Provisions64.86  14.43  12.74  15.18  
Total Non-Current Liabilities4815.28  423.38  421.75  364.59  
Current Liabilities0  0  0  0  
Trade Payables2867.35  1739.73  1485.48  1282.46  
    Sundry Creditors2867.35  1739.73  1485.48  1282.46  
    Acceptances0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  
Other Current Liabilities1278.92  364.83  299.57  232.11  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  
    Advances received from customers22.13  17.65  22.32  9.05  
    Interest Accrued But Not Due124.42  0.00  0.00  0.48  
    Share Application Money0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  
    Other Liabilities1132.37  347.18  277.26  222.58  
Short Term Borrowings515.62  23.16  5.86  140.62  
    Secured ST Loans repayable on Demands515.62  23.16  5.86  105.19  
    Working Capital Loans- Sec515.62  23.16  5.86  105.19  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  
    Other Unsecured Loans-515.62  -23.16  -5.86  -69.76  
Short Term Provisions588.34  355.01  302.98  284.49  
    Proposed Equity Dividend203.59  203.59  175.52  162.99  
    Provision for Corporate Dividend Tax41.45  40.71  29.83  26.44  
    Provision for Tax175.90  16.20  13.84  24.59  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  
    Other Provisions167.40  94.52  83.78  70.47  
Total Current Liabilities5250.23  2482.73  2093.89  1939.67  
Total Liabilities16490.66  8801.23  6624.97  6039.03  
ASSETS0  0  0  0  
Gross Block15596.64  6606.21  5945.97  5713.22  
Less: Accumulated Depreciation7900.22  3853.33  3627.74  3283.45  
Less: Impairment of Assets149.14  0.00  0.00  0.00  
Net Block7547.27  2752.88  2318.24  2429.76  
Lease Adjustment A/c0.00  0.00  0.00  0.00  
Capital Work in Progress37.85  59.37  109.76  44.68  
Non Current Investments0.00  0.00  0.00  0.00  
Long Term Investment0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  
Long Term Loans & Advances400.53  249.88  167.04  121.14  
Other Non Current Assets1.68  4.43  43.35  37.50  
Total Non-Current Assets7987.33  3066.56  2638.38  2633.09  
Current Assets Loans & Advances0  0  0  0  
Currents Investments2066.26  1863.38  547.94  603.79  
    Quoted0.00  0.00  0.00  0.00  
    Unquoted2066.26  1863.38  547.94  603.79  
Inventories1560.68  982.52  934.83  886.18  
    Raw Materials824.54  546.63  557.21  497.00  
    Work-in Progress282.75  184.43  130.46  143.27  
    Finished Goods179.92  78.52  79.55  90.31  
    Packing Materials0.00  0.00  0.00  0.00  
    Stores  and Spare181.11  77.20  70.06  57.31  
    Other Inventory92.36  95.74  97.56  98.30  
Sundry Debtors4188.67  2457.75  2086.86  1588.70  
    Debtors more than Six months29.21  12.44  16.19  23.61  
    Debtors Others4177.53  2457.75  2087.94  1586.30  
Cash and Bank153.66  116.52  158.00  147.59  
    Cash in hand2.16  1.42  1.39  1.47  
    Balances at Bank145.45  115.02  154.60  144.31  
    Other cash and bank balances6.05  0.09  2.00  1.81  
Other Current Assets365.69  177.35  158.18  113.96  
    Interest accrued on Investments1.69  0.05  0.04  0.05  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  
    Prepaid Expenses38.13  24.29  19.80  19.71  
    Other current_assets325.87  153.00  138.35  94.21  
Short Term Loans and Advances168.37  137.16  100.79  65.71  
    Advances recoverable in cash or in kind19.02  20.47  31.46  19.13  
    Advance income tax and TDS0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  
    Other Loans & Advances149.35  116.69  69.33  46.58  
Total Current Assets8503.33  5734.67  3986.59  3405.94  
Net Current Assets (Including Current Investments)3253.10  3251.94  1892.70  1466.26  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  
Total Assets16490.66  8801.23  6624.97  6039.03  
Contingent Liabilities231.94  986.87  938.74  884.99  
Total Debt5286.41  419.36  462.04  518.62  
Book Value84.71  77.67  61.90  56.18  
Adjusted Book Value84.71  77.67  61.90  56.18  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.