linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Media Matrix Worldwide Ltd
 
BSE Code 512267
ISIN Demat INE200D01020
Book Value 1.36
NSE Code MMWL
Dividend Yield % 0.00
Market Cap 14091.31
P/E 504.70
EPS 0.02
Face Value 1  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital1132.74  1132.74  1132.74  1132.74  1132.74  
    Equity - Authorised1500.00  1500.00  1500.00  1500.00  1500.00  
    Equity - Issued1132.74  1132.74  1132.74  1132.74  1132.74  
    Equity Paid Up1132.74  1132.74  1132.74  1132.74  1132.74  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves-70.25  1529.94  162.32  1085.02  -361.68  
    Securities Premium546.17  546.17  546.17  546.17  546.17  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance-91.17  -171.44  -198.13  -251.41  -262.45  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves-525.25  1155.21  -185.72  790.26  -645.40  
Reserve excluding Revaluation Reserve-70.25  1529.94  162.32  1085.02  -361.68  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds1062.50  2662.69  1295.07  2217.76  771.06  
Minority Interest239.32  229.84  115.01  77.84  65.92  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans14.46  19.77  0.00  0.00  0.67  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured14.46  19.77  0.00  0.00  0.67  
Unsecured Loans687.60  3.35  512.58  383.12  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others3.90  0.00  0.00  0.00  0.00  
    Other Unsecured Loan683.70  3.35  512.58  383.12  0.00  
Deferred Tax Assets / Liabilities0.06  0.12  -1.17  -6.81  -16.93  
    Deferred Tax Assets2.75  3.11  3.05  8.62  21.48  
    Deferred Tax Liability2.81  3.24  1.88  1.81  4.55  
Other Long Term Liabilities0.00  0.00  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  0.00  2.70  
Total Non-Current Liabilities702.12  23.24  511.40  376.31  -13.56  
Current Liabilities0  0  0  0  0  
Trade Payables536.45  747.54  478.05  285.46  1746.03  
    Sundry Creditors536.45  747.54  478.05  285.46  1746.03  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities104.90  105.10  60.75  67.75  69.86  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers17.42  13.87  15.21  7.05  9.65  
    Interest Accrued But Not Due18.86  9.42  21.85  4.62  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities68.62  81.82  23.69  56.08  60.22  
Short Term Borrowings966.22  1121.40  480.22  353.46  165.88  
    Secured ST Loans repayable on Demands966.22  1121.40  480.22  353.46  165.88  
    Working Capital Loans- Sec966.22  1121.40  480.22  353.46  165.88  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-966.22  -1121.40  -480.22  -353.46  -165.88  
Short Term Provisions6.30  5.00  3.85  3.85  0.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.04  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions6.26  5.00  3.85  3.85  0.00  
Total Current Liabilities1613.88  1979.04  1022.87  710.52  1981.78  
Total Liabilities3617.80  4894.80  2944.34  3382.44  2805.19  
ASSETS0  0  0  0  0  
Gross Block71.30  69.39  44.89  41.72  53.62  
Less: Accumulated Depreciation36.37  28.93  23.36  20.07  16.22  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block34.93  40.47  21.53  21.65  37.40  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments935.27  2230.13  882.17  1814.92  375.02  
Long Term Investment935.27  2230.13  882.17  1814.92  375.02  
    Quoted49.90  92.46  46.41  163.19  90.83  
    Unquoted885.38  2137.68  835.76  1651.73  284.20  
Long Term Loans & Advances5.14  8.32  6.47  42.27  42.11  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets975.35  2278.91  910.17  1878.84  454.54  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories865.76  426.80  202.71  140.83  258.88  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory865.76  426.80  202.71  140.83  258.88  
Sundry Debtors914.88  1209.67  1551.66  775.56  366.52  
    Debtors more than Six months3.87  1.30  63.54  6.97  0.16  
    Debtors Others911.99  1208.67  1503.23  768.59  366.36  
Cash and Bank388.20  50.81  157.02  67.33  158.16  
    Cash in hand0.03  0.07  0.08  0.05  0.05  
    Balances at Bank388.17  50.74  156.94  67.28  158.11  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets10.74  1.02  1.32  1.23  11.27  
    Interest accrued on Investments0.45  0.14  0.87  0.25  0.04  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government9.19  0.31  0.31  0.61  0.61  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  10.41  
    Prepaid Expenses1.10  0.58  0.14  0.38  0.21  
    Other current_assets0.00  0.00  0.00  0.00  0.00  
Short Term Loans and Advances462.89  927.59  121.46  518.64  1555.82  
    Advances recoverable in cash or in kind160.17  208.13  57.42  34.81  1251.31  
    Advance income tax and TDS66.51  58.89  39.76  16.71  11.60  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances236.21  660.57  24.28  467.13  292.91  
Total Current Assets2642.46  2615.89  2034.17  1503.60  2350.65  
Net Current Assets (Including Current Investments)1028.58  636.85  1011.30  793.08  368.87  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets3617.80  4894.80  2944.34  3382.44  2805.19  
Contingent Liabilities2723.87  2576.51  1985.29  917.60  752.83  
Total Debt1668.28  1144.51  992.79  737.02  166.99  
Book Value0.94  2.35  1.14  1.96  0.68  
Adjusted Book Value0.94  2.35  1.14  1.96  0.68  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.