linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Williamson Magor & Company Ltd.
 
BSE Code 519224
ISIN Demat INE210A01017
Book Value -201.13
NSE Code WILLAMAGOR
Dividend Yield % 0.00
Market Cap 349.18
P/E 1.28
EPS 24.90
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital109.56  109.56  109.56  109.56  109.56  
    Equity - Authorised237.50  237.50  237.50  237.50  237.50  
     Equity - Issued109.56  109.56  109.56  109.56  109.56  
    Equity Paid Up109.56  109.56  109.56  109.56  109.56  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves-2384.68  -795.55  -1384.39  -1689.99  -1234.58  
    Securities Premium0.00  0.00  0.00  0.00  0.00  
    Capital Reserves6.52  6.52  6.52  6.52  6.52  
    Profit & Loss Account Balance-3102.97  -1289.06  -909.92  -1048.04  -551.46  
    General Reserves1175.15  1175.15  1175.15  1175.15  1175.15  
    Other Reserves-463.38  -688.17  -1656.14  -1823.62  -1864.79  
Reserve excluding Revaluation Reserve-2384.68  -795.55  -1384.39  -1689.99  -1234.58  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds-2275.12  -685.99  -1274.83  -1580.43  -1125.01  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  2252.41  2389.55  2423.23  
    Non Convertible Debentures0.00  0.00  604.57  741.72  774.19  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  1647.83  1647.83  1649.04  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-1403.56  -901.33  -1011.61  -983.46  -996.77  
    Deferred Tax Assets1403.63  901.43  1011.61  984.14  997.38  
    Deferred Tax Liability0.06  0.10  0.00  0.68  0.61  
Other Long Term Liabilities0.15  0.15  0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  0.00  0.00  
Total Non-Current Liabilities-1403.41  -901.18  1240.79  1406.09  1426.46  
Current Liabilities0  0  0  0  0  
Trade Payables35.60  28.68  24.06  21.66  11.15  
    Sundry Creditors35.60  28.68  24.06  21.66  11.15  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities602.88  637.22  600.86  516.04  529.90  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.43  0.00  
    Advances received from customers0.00  0.00  0.15  0.15  0.15  
    Interest Accrued But Not Due574.03  573.68  589.39  505.70  506.89  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities28.85  63.54  11.32  9.77  22.86  
Short Term Borrowings5542.32  5945.99  3486.25  3583.91  3620.39  
    Secured ST Loans repayable on Demands1982.92  1982.92  0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec3559.39  3963.07  3486.25  3583.91  3620.39  
    Other Unsecured Loans0.00  0.00  0.00  0.00  0.00  
Short Term Provisions3.55  3.47  148.38  160.28  1164.66  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.38  0.38  0.38  0.38  0.38  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions3.16  3.09  148.00  159.89  1164.28  
Total Current Liabilities6184.34  6615.36  4259.55  4281.89  5326.10  
Total Liabilities2505.81  5028.20  4225.51  4107.55  5627.54  
ASSETS0  0  0  0  0  
Loans (Non - Current Assets)0.00  2740.54  0.00  0.00  0.00  
Gross Block1.39  1.39  1.39  5.48  5.47  
Less: Accumulated Depreciation0.72  0.71  0.68  1.38  1.18  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block0.67  0.69  0.71  4.10  4.28  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments1788.99  1581.66  488.71  354.30  695.31  
Long Term Investment1788.99  1581.66  488.71  354.30  695.31  
    Quoted1778.88  1571.53  478.51  343.96  684.85  
    Unquoted10.11  10.13  10.20  10.34  10.46  
Long Term Loans & Advances6.97  6.66  7.67  6.85  10.40  
Other Non Current Assets0.00  8.38  0.00  0.00  0.00  
Total Non-Current Assets1796.63  4337.94  497.10  365.24  709.99  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories0.00  0.00  0.00  0.00  0.00  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors89.73  69.83  878.52  479.45  9.94  
    Debtors more than Six months73.79  64.37  1513.80  1460.80  0.00  
    Debtors Others20.04  9.57  400.21  52.63  9.94  
Cash and Bank0.97  2.75  9.21  8.81  25.06  
    Cash in hand0.35  0.35  0.35  0.35  0.38  
    Balances at Bank0.62  2.41  8.87  8.47  24.68  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets615.69  615.73  5.93  97.65  2823.58  
    Interest accrued on Investments0.00  0.00  0.00  0.01  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  5.89  97.56  143.83  
    Prepaid Expenses0.05  0.04  0.04  0.09  0.02  
    Other current_assets615.64  615.69  0.00  0.00  2679.72  
Short Term Loans and Advances2.79  1.95  2834.76  3156.40  2058.99  
    Advances recoverable in cash or in kind78.44  78.44  84.70  84.32  587.36  
    Advance income tax and TDS1.57  0.73  1.54  9.41  58.70  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances-77.21  -77.21  2748.53  3062.66  1412.93  
Total Current Assets709.18  690.26  3728.42  3742.31  4917.56  
Net Current Assets (Including Current Investments)-5475.16  -5925.10  -531.13  -539.58  -408.54  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets2505.81  5028.20  4225.51  4107.55  5627.54  
Contingent Liabilities1157.34  1157.34  1171.99  1171.99  352.73  
Total Debt5542.32  5945.99  5738.65  5973.46  6043.61  
Book Value-207.65  -62.61  -116.35  -144.25  -102.68  
Adjusted Book Value-207.65  -62.61  -116.35  -144.25  -102.68  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.