linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Superhouse Ltd.
 
BSE Code 523283
ISIN Demat INE712B01010
Book Value 370.29
NSE Code SUPERHOUSE
Dividend Yield % 0.42
Market Cap 2095.85
P/E 19.94
EPS 9.53
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital107.50  110.25  110.25  110.25  110.25  
    Equity - Authorised150.00  150.00  150.00  150.00  150.00  
    Equity - Issued149.73  149.73  149.73  149.73  149.73  
    Equity Paid Up107.50  110.25  110.25  110.25  110.25  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves4378.96  4269.96  4042.53  3697.83  3422.32  
    Securities Premium178.72  178.72  178.72  178.72  178.72  
    Capital Reserves144.90  148.52  148.81  149.11  149.13  
    Profit & Loss Account Balance3040.96  2939.10  2731.38  2398.45  2132.92  
    General Reserves1000.00  990.00  970.00  960.00  950.00  
    Other Reserves14.38  13.62  13.62  11.56  11.56  
Reserve excluding Revaluation Reserve4378.96  4269.96  4042.53  3697.83  3422.32  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds4486.46  4380.21  4152.78  3808.08  3532.57  
Minority Interest231.43  153.89  91.14  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans228.17  166.73  108.15  235.26  202.27  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks228.17  166.73  107.20  231.60  195.61  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.95  3.66  6.66  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities108.68  97.52  95.05  96.16  94.45  
    Deferred Tax Assets69.66  69.75  63.04  64.01  63.00  
    Deferred Tax Liability178.34  167.27  158.10  160.17  157.44  
Other Long Term Liabilities23.24  18.00  22.95  16.72  9.26  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  0.00  0.00  
Total Non-Current Liabilities360.09  282.25  226.15  348.15  305.98  
Current Liabilities0  0  0  0  0  
Trade Payables1031.30  1365.01  1424.53  981.73  985.52  
    Sundry Creditors1031.30  1365.01  1424.53  981.73  985.52  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities420.79  547.88  656.24  619.83  616.37  
    Bank Overdraft / Short term credit13.27  1.42  46.33  2.66  82.20  
    Advances received from customers65.24  72.32  98.07  35.25  17.26  
    Interest Accrued But Not Due0.49  2.01  0.97  2.97  4.37  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities341.80  472.14  510.87  578.95  512.54  
Short Term Borrowings1715.32  1584.44  1284.55  930.91  1338.16  
    Secured ST Loans repayable on Demands1638.25  1500.97  1206.10  910.41  1326.56  
    Working Capital Loans- Sec1638.25  1500.97  1206.10  910.41  1326.56  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-1561.19  -1417.51  -1127.66  -889.92  -1314.96  
Short Term Provisions34.03  20.35  24.43  20.35  25.27  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax21.31  8.62  11.80  14.96  10.05  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions12.72  11.74  12.63  5.39  15.22  
Total Current Liabilities3201.43  3517.68  3389.75  2552.81  2965.32  
Total Liabilities8279.41  8334.03  7859.81  6709.04  6803.86  
ASSETS0  0  0  0  0  
Gross Block3861.70  3483.48  3065.44  2828.72  2769.52  
Less: Accumulated Depreciation1234.78  1041.02  893.29  763.62  628.68  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block2626.93  2442.46  2172.15  2065.11  2140.85  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress57.82  93.08  81.30  41.73  19.07  
Non Current Investments292.52  275.68  252.40  284.57  248.63  
Long Term Investment292.52  275.68  252.40  284.57  248.63  
    Quoted0.01  0.01  0.01  0.01  0.01  
    Unquoted292.52  275.67  252.39  284.57  248.62  
Long Term Loans & Advances77.21  111.05  111.95  99.46  107.50  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets3100.27  2968.05  2663.59  2536.65  2561.84  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories2423.52  2603.45  2568.38  1749.14  1977.24  
    Raw Materials341.56  387.86  437.37  265.86  342.83  
    Work-in Progress426.16  525.65  638.79  394.54  407.08  
    Finished Goods1352.93  1255.86  1040.18  801.01  912.65  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare297.99  365.39  381.65  264.79  289.51  
    Other Inventory4.88  68.69  70.39  22.94  25.17  
Sundry Debtors1643.60  1809.37  1516.22  1350.43  1350.63  
    Debtors more than Six months434.04  386.38  279.88  0.00  0.00  
    Debtors Others1232.59  1450.41  1260.92  1372.77  1370.32  
Cash and Bank669.66  695.93  660.12  749.55  441.25  
    Cash in hand3.77  5.36  4.83  6.49  8.45  
    Balances at Bank664.29  686.32  648.22  736.58  425.61  
    Other cash and bank balances1.60  4.26  7.08  6.48  7.19  
Other Current Assets84.56  60.63  124.01  95.04  200.58  
    Interest accrued on Investments34.85  10.47  38.25  29.11  19.84  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses11.43  13.12  12.32  10.38  10.20  
    Other current_assets38.27  37.04  73.44  55.54  170.54  
Short Term Loans and Advances357.81  196.60  327.49  228.23  272.34  
    Advances recoverable in cash or in kind109.28  85.22  157.55  128.07  105.98  
    Advance income tax and TDS21.90  31.03  5.34  39.22  59.88  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances226.64  80.35  164.60  60.95  106.48  
Total Current Assets5179.14  5365.98  5196.22  4172.39  4242.03  
Net Current Assets (Including Current Investments)1977.71  1848.29  1806.48  1619.58  1276.71  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets8279.41  8334.03  7859.81  6709.04  6803.86  
Contingent Liabilities176.15  138.58  177.24  228.46  267.21  
Total Debt2036.47  1915.68  1597.57  1449.12  1805.19  
Book Value417.36  397.30  376.67  345.40  320.41  
Adjusted Book Value417.36  397.30  376.67  345.40  320.41  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.