linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Premier Explosives Ltd.
 
BSE Code 526247
ISIN Demat INE863B01029
Book Value 48.56
NSE Code PREMEXPLN
Dividend Yield % 0.08
Market Cap 32990.56
P/E 90.16
EPS 6.81
Face Value 2  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital107.52  107.52  107.52  107.52  107.52  
    Equity - Authorised150.00  150.00  150.00  150.00  150.00  
    Equity - Issued107.52  107.52  107.52  107.52  107.52  
    Equity Paid Up107.52  107.52  107.52  107.52  107.52  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves2094.21  1839.74  1787.30  1740.29  1856.60  
    Securities Premium772.41  772.41  772.41  772.41  772.41  
    Capital Reserves2.13  2.13  2.13  2.13  2.13  
    Profit & Loss Account Balance1194.89  929.61  876.66  823.66  932.82  
    General Reserves170.12  170.12  170.12  170.12  170.12  
    Other Reserves-45.35  -34.53  -34.03  -28.03  -20.89  
Reserve excluding Revaluation Reserve2094.21  1839.74  1787.30  1740.29  1856.60  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds2201.73  1947.26  1894.82  1847.82  1964.12  
Minority Interest13.15  12.54  11.96  12.74  13.15  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans125.00  22.89  50.80  102.24  39.18  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks197.88  50.79  101.46  132.66  65.43  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-72.88  -27.90  -50.66  -30.42  -26.25  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities139.07  86.21  69.66  51.69  93.15  
    Deferred Tax Assets90.72  124.14  134.22  139.81  83.58  
    Deferred Tax Liability229.79  210.35  203.87  191.50  176.73  
Other Long Term Liabilities0.77  0.87  0.92  1.23  1.86  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions98.37  76.97  132.87  140.13  206.47  
Total Non-Current Liabilities363.20  186.94  254.24  295.28  340.66  
Current Liabilities0  0  0  0  0  
Trade Payables155.79  158.00  211.83  168.96  189.07  
    Sundry Creditors155.79  158.00  211.83  168.96  189.07  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities1202.82  469.21  228.86  237.15  201.47  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers990.19  318.63  75.48  37.20  41.23  
    Interest Accrued But Not Due0.40  0.69  0.77  0.56  1.69  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities212.24  149.88  152.62  199.39  158.55  
Short Term Borrowings416.66  778.55  676.79  448.07  511.85  
    Secured ST Loans repayable on Demands364.76  727.98  612.71  373.54  416.05  
    Working Capital Loans- Sec233.28  707.73  562.51  373.54  327.79  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-181.37  -657.16  -498.43  -299.01  -231.99  
Short Term Provisions65.94  14.32  18.89  22.24  17.81  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax50.55  0.89  0.89  1.29  3.54  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions15.39  13.43  18.00  20.95  14.27  
Total Current Liabilities1841.21  1420.08  1136.37  876.43  920.20  
Total Liabilities4419.29  3566.82  3297.39  3032.27  3238.13  
ASSETS0  0  0  0  0  
Gross Block2723.18  2501.30  2327.92  2306.96  1563.52  
Less: Accumulated Depreciation720.51  607.56  524.16  466.84  405.42  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block2002.68  1893.74  1803.76  1840.12  1158.10  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress30.94  18.15  36.98  17.57  616.96  
Non Current Investments0.00  0.00  0.00  0.80  0.80  
Long Term Investment0.00  0.00  0.00  0.80  0.80  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.80  0.80  
Long Term Loans & Advances33.36  56.95  170.10  145.65  244.75  
Other Non Current Assets4.49  5.01  13.54  18.65  25.29  
Total Non-Current Assets2072.26  1974.66  2025.19  2022.78  2045.90  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories878.70  797.40  377.00  367.21  420.16  
    Raw Materials464.86  304.92  148.07  131.36  172.55  
    Work-in Progress334.29  325.16  122.92  61.17  146.33  
    Finished Goods23.99  110.08  35.33  115.40  35.27  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare55.46  57.07  70.42  58.81  65.46  
    Other Inventory0.10  0.18  0.25  0.46  0.56  
Sundry Debtors726.53  536.66  715.51  457.94  477.73  
    Debtors more than Six months0.00  0.00  160.31  128.75  0.00  
    Debtors Others739.75  595.57  607.66  383.73  526.27  
Cash and Bank292.44  70.01  47.98  62.44  158.84  
    Cash in hand0.24  0.21  0.38  0.67  0.60  
    Balances at Bank292.20  69.80  47.61  61.77  158.24  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets41.37  50.28  53.84  34.11  55.97  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses27.55  21.07  20.08  23.66  24.93  
    Other current_assets13.82  29.21  33.76  10.45  31.04  
Short Term Loans and Advances407.98  137.81  77.87  87.80  79.53  
    Advances recoverable in cash or in kind365.08  81.71  56.75  42.29  25.80  
    Advance income tax and TDS0.00  0.00  0.98  0.59  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances42.90  56.09  20.15  44.92  53.73  
Total Current Assets2347.03  1592.16  1272.21  1009.49  1192.23  
Net Current Assets (Including Current Investments)505.82  172.08  135.84  133.06  272.03  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets4419.29  3566.82  3297.39  3032.27  3238.13  
Contingent Liabilities1009.96  1004.05  491.99  366.58  531.20  
Total Debt614.54  829.35  778.25  580.73  577.27  
Book Value204.77  181.10  176.23  171.85  182.67  
Adjusted Book Value40.95  36.22  35.25  34.37  36.53  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.