linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Piccadily Agro Industries Ltd.
 
BSE Code 530305
ISIN Demat INE546C01010
Book Value 97.76
NSE Code PICCADIL
Dividend Yield % 0.00
Market Cap 69647.73
P/E 63.74
EPS 11.09
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital943.39  943.39  946.61  946.61  946.61  
    Equity - Authorised1100.00  1010.00  1010.00  1010.00  1010.00  
    Equity - Issued943.39  943.39  943.39  943.39  943.39  
    Equity Paid Up943.39  943.39  943.39  943.39  943.39  
    Equity Shares Forfeited0.00  0.00  3.22  3.22  3.22  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings14.97  0.00  0.00  0.00  0.00  
Total Reserves5842.52  2453.69  1368.45  1119.97  906.79  
    Securities Premium9.72  9.72  9.72  9.72  9.72  
    Capital Reserves199.87  199.87  199.87  199.07  199.07  
    Profit & Loss Account Balance3264.29  2240.85  1158.86  911.18  698.00  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves2368.65  3.26  0.00  0.00  0.00  
Reserve excluding Revaluation Reserve5842.52  2453.69  1368.45  1119.97  906.79  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds6800.88  3397.09  2315.06  2066.58  1853.40  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans1420.41  594.40  521.03  258.97  291.27  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks1337.61  443.30  308.46  0.00  96.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured82.80  151.11  212.57  258.97  195.27  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities166.18  148.59  130.32  135.76  146.89  
    Deferred Tax Assets12.31  7.82  8.94  8.49  8.34  
    Deferred Tax Liability178.49  156.40  139.26  144.24  155.22  
Other Long Term Liabilities59.44  183.51  68.27  79.31  6.79  
Long Term Trade Payables0.00  0.00  20.83  27.53  0.00  
Long Term Provisions16.26  8.61  9.92  8.11  7.52  
Total Non-Current Liabilities1662.29  935.11  750.37  509.67  452.46  
Current Liabilities0  0  0  0  0  
Trade Payables535.00  1108.20  1327.79  1158.65  1441.78  
    Sundry Creditors535.00  1108.20  1327.79  1158.65  1441.78  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities772.55  750.96  522.07  545.76  520.41  
    Bank Overdraft / Short term credit0.31  0.58  0.00  0.00  0.00  
    Advances received from customers269.21  184.45  165.20  151.38  118.97  
    Interest Accrued But Not Due47.29  0.40  6.92  0.26  4.49  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities455.74  565.53  349.96  394.12  396.94  
Short Term Borrowings1474.67  932.77  936.34  940.31  771.63  
    Secured ST Loans repayable on Demands1474.67  932.77  936.34  940.31  771.63  
    Working Capital Loans- Sec1474.67  932.77  936.34  940.31  771.63  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-1474.67  -932.77  -936.34  -940.31  -771.63  
Short Term Provisions367.43  334.74  94.12  113.44  72.46  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax349.78  332.76  94.12  113.44  72.46  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions17.65  1.98  0.00  0.00  0.00  
Total Current Liabilities3149.65  3126.66  2880.33  2758.16  2806.28  
Total Liabilities11612.82  7458.85  5945.75  5334.41  5112.14  
ASSETS0  0  0  0  0  
Gross Block5096.94  4264.07  3858.75  3200.01  2967.71  
Less: Accumulated Depreciation2276.87  2084.20  1912.87  1757.01  1613.61  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block2820.06  2179.87  1945.88  1443.01  1354.10  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2009.48  418.82  321.39  523.25  458.06  
Non Current Investments602.49  606.06  612.18  590.13  624.49  
Long Term Investment602.49  606.06  612.18  590.13  624.49  
    Quoted174.49  178.06  184.18  162.13  193.74  
    Unquoted428.00  428.00  428.00  428.00  430.76  
Long Term Loans & Advances496.43  178.99  91.81  11.63  41.51  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets5928.45  3383.74  2971.26  2568.01  2478.16  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories3032.05  1960.38  1906.74  1736.34  1778.91  
    Raw Materials100.16  18.06  51.26  21.94  34.47  
    Work-in Progress1653.64  678.19  628.50  515.53  385.61  
    Finished Goods1079.90  1166.00  1140.73  1142.70  1316.26  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare198.36  98.12  86.26  56.18  42.57  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors1368.69  1365.52  694.29  501.81  507.22  
    Debtors more than Six months234.85  220.64  248.89  177.49  39.38  
    Debtors Others1133.84  1144.88  445.40  324.32  467.84  
Cash and Bank475.63  185.37  61.39  86.31  198.01  
    Cash in hand2.42  2.42  4.62  4.00  4.49  
    Balances at Bank473.21  182.95  56.77  78.19  152.52  
    Other cash and bank balances0.00  0.00  0.00  4.12  41.00  
Other Current Assets266.70  252.54  205.96  173.73  23.29  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses93.55  88.00  38.01  25.80  11.76  
    Other current_assets173.15  164.54  167.95  147.94  11.53  
Short Term Loans and Advances541.30  311.31  106.12  268.21  126.55  
    Advances recoverable in cash or in kind118.41  210.91  68.35  212.36  96.30  
    Advance income tax and TDS169.08  68.14  20.15  46.39  21.19  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances253.82  32.26  17.62  9.47  9.06  
Total Current Assets5684.37  4075.11  2974.50  2766.40  2633.98  
Net Current Assets (Including Current Investments)2534.73  948.45  94.17  8.24  -172.30  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets11612.82  7458.85  5945.75  5334.41  5112.14  
Contingent Liabilities0.00  0.00  0.00  0.00  0.00  
Total Debt3081.66  1717.98  1539.51  1352.84  1253.68  
Book Value71.93  36.01  24.51  21.87  19.61  
Adjusted Book Value71.93  36.01  24.51  21.87  19.61  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.