linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Madhucon Projects Ltd.
 
BSE Code 531497
ISIN Demat INE378D01032
Book Value 68.87
NSE Code MADHUCON
Dividend Yield % 0.00
Market Cap 439.82
P/E 0.00
EPS -1.18
Face Value 1  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital74.03  74.03  74.03  74.03  74.03  
    Equity - Authorised300.00  300.00  300.00  4500.00  4500.00  
    Equity - Issued74.27  74.27  74.27  74.27  74.27  
    Equity Paid Up73.80  73.80  73.80  73.80  73.80  
    Equity Shares Forfeited0.24  0.24  0.24  0.24  0.24  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves-14753.06  -15101.26  -19269.04  -20954.29  -18917.77  
    Securities Premium2931.31  2931.31  2931.31  2931.31  2931.31  
    Capital Reserves0.00  0.00  192.72  0.00  0.00  
    Profit & Loss Account Balance-18270.99  -18228.96  -22867.92  -24239.33  -22322.53  
    General Reserves506.15  506.15  506.15  506.15  506.15  
    Other Reserves80.47  -309.77  -31.30  -152.42  -32.69  
Reserve excluding Revaluation Reserve-14753.06  -15101.26  -19269.04  -20954.29  -18917.77  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds-14679.03  -15027.23  -19195.00  -20880.26  -18843.73  
Minority Interest-5372.52  -4851.48  -4376.94  -1221.13  -973.50  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans14415.34  14565.50  14335.36  23312.24  23796.73  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks7352.15  11009.87  2435.22  20695.36  21303.82  
    Term Loans - Institutions7063.20  3555.64  11900.13  2616.88  2492.91  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans142.88  1187.55  2301.37  114.26  115.61  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks14.29  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others100.00  151.76  2272.78  78.83  0.00  
    Other Unsecured Loan28.59  1035.79  28.59  35.43  115.61  
Deferred Tax Assets / Liabilities-501.53  -557.96  -457.61  -256.84  -443.85  
    Deferred Tax Assets501.53  557.96  457.61  256.84  443.85  
    Deferred Tax Liability0.00  0.00  0.00  0.00  0.00  
Other Long Term Liabilities1877.45  1592.82  310.27  301.93  479.41  
Long Term Trade Payables2210.86  809.28  721.44  727.46  1220.46  
Long Term Provisions1846.75  1464.43  1726.00  3863.98  3357.19  
Total Non-Current Liabilities19991.77  19061.63  18936.83  28063.04  28525.55  
Current Liabilities0  0  0  0  0  
Trade Payables1136.85  3688.44  4573.71  5972.07  6337.34  
    Sundry Creditors1136.85  3688.44  4573.71  5972.07  6337.34  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities9239.28  11721.59  20678.79  15274.44  15397.37  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers115.59  18.58  24.53  37.08  14.99  
    Interest Accrued But Not Due340.90  444.09  2721.68  763.86  763.86  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities8782.79  11258.92  17932.58  14473.49  14618.52  
Short Term Borrowings20985.54  22380.65  15553.07  13265.07  13391.83  
    Secured ST Loans repayable on Demands20985.54  22380.65  15553.07  13265.07  13391.83  
    Working Capital Loans- Sec20985.54  22380.65  15553.07  13265.07  13391.83  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-20985.54  -22380.65  -15553.07  -13265.07  -13391.83  
Short Term Provisions4317.04  4593.71  4469.24  14304.36  9067.58  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax75.86  234.17  83.80  131.38  214.54  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions4241.18  4359.54  4385.44  14172.98  8853.04  
Total Current Liabilities35678.71  42384.40  45274.80  48815.93  44194.11  
Total Liabilities35618.93  41567.31  40639.69  54777.58  52902.43  
ASSETS0  0  0  0  0  
Gross Block28014.65  23261.13  5506.15  17918.82  17436.68  
Less: Accumulated Depreciation26770.04  21573.69  4980.01  11152.00  9948.96  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1244.61  1687.44  526.13  6766.82  7487.72  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress870.85  870.85  870.85  1501.34  1501.34  
Non Current Investments5.46  5.46  5.46  7533.80  7533.80  
Long Term Investment5.46  5.46  5.46  7533.80  7533.80  
    Quoted0.14  0.14  0.00  0.14  0.14  
    Unquoted5.31  5.31  5.46  7533.66  7533.66  
Long Term Loans & Advances3165.56  3738.87  1916.08  2646.73  3383.20  
Other Non Current Assets12737.93  12429.68  10991.76  10658.03  6885.32  
Total Non-Current Assets18024.41  18732.29  15755.21  33111.11  31428.83  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  6.48  6.41  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  6.48  6.41  
Inventories18.00  20.89  37.28  55.36  147.93  
    Raw Materials18.00  20.89  37.28  55.36  147.93  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors54.25  357.16  50.72  156.99  44.74  
    Debtors more than Six months27.50  0.15  0.00  0.00  0.00  
    Debtors Others26.75  357.01  50.72  156.99  44.74  
Cash and Bank662.95  390.92  823.81  1153.39  705.02  
    Cash in hand0.50  1.16  1.60  65.94  17.72  
    Balances at Bank662.46  389.76  822.21  1087.45  687.30  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets15206.23  19661.01  19653.75  18393.26  18444.92  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses1.04  0.78  1.68  1.84  9.08  
    Other current_assets15205.19  19660.23  19652.07  18391.42  18435.84  
Short Term Loans and Advances1653.09  2405.04  4318.92  1901.00  2124.59  
    Advances recoverable in cash or in kind1044.30  1144.60  3375.82  1433.54  1295.49  
    Advance income tax and TDS207.15  533.28  739.61  430.05  620.27  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances401.65  727.16  203.49  37.42  208.83  
Total Current Assets17594.52  22835.02  24884.48  21666.48  21473.60  
Net Current Assets (Including Current Investments)-18084.19  -19549.38  -20390.32  -27149.45  -22720.51  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets35618.93  41567.31  40639.69  54777.58  52902.43  
Contingent Liabilities13828.25  13382.74  0.00  6220.29  5244.81  
Total Debt35543.76  39130.63  40106.18  41780.07  42406.87  
Book Value-198.92  -203.64  -260.12  -282.95  -255.36  
Adjusted Book Value-198.92  -203.64  -260.12  -282.95  -255.36  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.