linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
PVR Inox Ltd.
 
BSE Code 532689
ISIN Demat INE191H01014
Book Value 720.04
NSE Code PVRINOX
Dividend Yield % 0.00
Market Cap 97188.50
P/E 0.00
EPS -28.20
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital981.00  980.00  610.00  607.60  513.50  
    Equity - Authorised2744.00  2728.00  1237.00  1237.00  1237.00  
    Equity - Issued981.00  980.00  610.00  607.60  513.50  
    Equity Paid Up981.00  980.00  610.00  607.60  513.50  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings244.00  233.00  117.40  83.00  53.20  
Total Reserves72010.00  72089.00  12976.30  17643.30  14235.50  
    Securities Premium86090.00  85842.00  23378.00  23146.70  12262.70  
    Capital Reserves58.00  58.00  60.20  60.20  60.20  
    Profit & Loss Account Balance-14280.00  -13959.00  -10609.50  -5727.10  1752.40  
    General Reserves447.00  458.00  467.30  467.30  468.70  
    Other Reserves-305.00  -310.00  -319.70  -303.80  -308.50  
Reserve excluding Revaluation Reserve72010.00  72089.00  12976.30  17643.30  14235.50  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds73235.00  73302.00  13703.70  18333.90  14802.20  
Minority Interest-3.00  -7.00  -2.60  0.10  2.90  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans10474.00  12723.00  10333.30  9803.10  9134.40  
    Non Convertible Debentures0.00  0.00  2800.00  2948.90  4095.80  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks15109.00  15718.00  11639.70  9361.00  6977.70  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-4635.00  -2995.00  -4106.40  -2506.80  -1939.10  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-4881.00  -4735.00  -5925.70  -3986.60  -2048.80  
    Deferred Tax Assets21504.00  21114.00  8971.30  6784.90  3670.40  
    Deferred Tax Liability16623.00  16379.00  3045.60  2798.30  1621.60  
Other Long Term Liabilities60827.00  57928.00  34756.70  35394.80  37297.20  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions141.00  276.00  97.40  181.50  136.20  
Total Non-Current Liabilities66561.00  66192.00  39261.70  41392.80  44519.00  
Current Liabilities0  0  0  0  0  
Trade Payables6511.00  5143.00  3001.40  2031.60  3124.30  
    Sundry Creditors6511.00  5143.00  3001.40  2031.60  3124.30  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities14465.00  12806.00  10703.10  8021.00  7863.80  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers967.00  1040.00  1878.80  1834.50  2074.70  
    Interest Accrued But Not Due51.00  0.00  109.60  86.70  56.70  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  2800.00  1548.90  1396.20  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities13447.00  11766.00  5914.70  4550.90  4336.20  
Short Term Borrowings2068.00  2209.00  611.90  1209.40  1873.40  
    Secured ST Loans repayable on Demands605.00  1742.00  611.90  1209.40  1873.40  
    Working Capital Loans- Sec605.00  1742.00  11.90  32.10  1373.40  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans858.00  -1275.00  -11.90  -32.10  -1373.40  
Short Term Provisions459.00  355.00  28.30  43.10  43.30  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions459.00  355.00  28.30  43.10  43.30  
Total Current Liabilities23503.00  20513.00  14344.70  11305.10  12904.80  
Total Liabilities163296.00  160000.00  67307.50  71031.90  72228.90  
ASSETS0  0  0  0  0  
Gross Block183244.00  171026.00  75864.80  70672.40  69174.20  
Less: Accumulated Depreciation38463.00  28938.00  21791.00  15921.10  10313.90  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block144781.00  142088.00  54073.80  54751.30  58860.30  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2464.00  2473.00  644.90  2171.70  1547.10  
Non Current Investments0.00  0.00  0.00  3.00  10.90  
Long Term Investment0.00  0.00  0.00  3.00  10.90  
    Quoted0.00  0.00  0.00  258.10  258.10  
    Unquoted0.00  0.00  0.00  3.00  10.90  
Long Term Loans & Advances5702.00  6372.00  3719.80  3845.50  4045.70  
Other Non Current Assets410.00  569.00  208.30  237.70  228.80  
Total Non-Current Assets153357.00  151502.00  58646.80  61009.20  64692.80  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments161.00  2.00  4.70  9.00  11.70  
    Quoted161.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  2.00  4.70  9.00  11.70  
Inventories725.00  664.00  342.00  249.50  306.70  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare261.00  206.00  99.80  111.50  127.40  
    Other Inventory464.00  458.00  242.20  138.00  179.30  
Sundry Debtors2346.00  1825.00  817.60  306.90  1891.10  
    Debtors more than Six months434.00  467.00  418.80  499.90  0.00  
    Debtors Others2316.00  1738.00  757.30  192.90  2259.50  
Cash and Bank4038.00  3616.00  5781.10  7314.10  3223.00  
    Cash in hand197.00  58.00  39.10  21.60  9.10  
    Balances at Bank3841.00  3558.00  5742.00  7292.50  3213.90  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets374.00  307.00  148.60  122.90  131.00  
    Interest accrued on Investments1.00  6.00  14.90  16.70  9.90  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans8.00  0.00  0.10  0.10  1.70  
    Prepaid Expenses297.00  245.00  133.60  106.10  119.40  
    Other current_assets68.00  56.00  0.00  0.00  0.00  
Short Term Loans and Advances2295.00  2084.00  1566.70  2020.30  1972.60  
    Advances recoverable in cash or in kind1655.00  1260.00  370.50  989.40  1264.00  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances640.00  824.00  1196.20  1030.90  708.60  
Total Current Assets9939.00  8498.00  8660.70  10022.70  7536.10  
Net Current Assets (Including Current Investments)-13564.00  -12015.00  -5684.00  -1282.40  -5368.70  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets163296.00  160000.00  67307.50  71031.90  72228.90  
Contingent Liabilities3399.00  3205.00  1658.40  2103.40  2291.10  
Total Debt17177.00  17927.00  15051.60  13519.30  12946.90  
Book Value744.05  745.60  222.73  300.38  287.22  
Adjusted Book Value744.05  745.60  222.73  300.38  282.04  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.