linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
KEC International Ltd.
 
BSE Code 532714
ISIN Demat INE389H01022
Book Value 194.30
NSE Code KEC
Dividend Yield % 0.77
Market Cap 189640.88
P/E 50.42
EPS 14.13
Face Value 2  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital532.40  514.20  514.20  514.20  514.20  
    Equity - Authorised1140.00  1140.00  1140.00  1140.00  1140.00  
    Equity - Issued532.40  514.20  514.20  514.20  514.20  
    Equity Paid Up532.40  514.20  514.20  514.20  514.20  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves52942.10  40442.80  37200.00  35685.10  33082.70  
    Securities Premium9360.40  867.50  867.50  867.50  867.50  
    Capital Reserves850.20  850.20  850.20  850.20  850.20  
    Profit & Loss Account Balance39378.20  34910.60  32186.00  31462.50  29191.10  
    General Reserves1888.70  1891.70  1917.20  1917.20  1917.30  
    Other Reserves1464.60  1922.80  1379.10  587.70  256.60  
Reserve excluding Revaluation Reserve52942.10  40442.80  37200.00  35685.10  33082.70  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds53474.50  40957.00  37714.20  36199.30  33596.90  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans433.00  0.00  2328.70  456.20  219.40  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks460.00  168.50  493.10  456.20  219.40  
    Term Loans - Institutions0.00  2000.00  2000.00  0.00  0.00  
    Other Secured-27.00  -2168.50  -164.40  0.00  0.00  
Unsecured Loans3151.60  2360.10  2602.90  3476.40  1967.70  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks4325.60  3106.40  5363.30  4201.40  2786.30  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan-1174.00  -746.30  -2760.40  -725.00  -818.60  
Deferred Tax Assets / Liabilities-4371.50  -3536.60  -3201.00  -1703.30  -67.80  
    Deferred Tax Assets4960.90  4170.30  3964.40  2743.30  1209.70  
    Deferred Tax Liability589.40  633.70  763.40  1040.00  1141.90  
Other Long Term Liabilities2118.90  1485.70  1636.20  1679.10  1130.60  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions196.90  174.90  241.20  137.40  139.30  
Total Non-Current Liabilities1528.90  484.10  3608.00  4045.80  3389.20  
Current Liabilities0  0  0  0  0  
Trade Payables105034.80  92310.10  83883.30  68473.30  61702.70  
    Sundry Creditors89962.10  76702.20  62752.70  46955.20  46445.80  
    Acceptances15072.70  15607.90  21130.60  21518.10  15256.90  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities22270.90  18554.40  18195.00  26813.90  23036.90  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers12672.10  10652.90  9678.40  15861.20  13842.50  
    Interest Accrued But Not Due315.80  292.10  383.90  444.60  118.30  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities9283.00  7609.40  8132.70  10508.10  9076.10  
Short Term Borrowings32225.40  32439.40  24088.10  23969.50  16247.10  
    Secured ST Loans repayable on Demands23694.40  21593.30  15210.90  14089.50  10015.50  
    Working Capital Loans- Sec17900.40  15130.90  10374.80  6708.90  269.30  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-9369.40  -4284.80  -1497.60  3171.10  5962.30  
Short Term Provisions2737.70  2033.10  2024.20  1774.60  1876.20  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax1729.00  1010.80  1079.80  896.60  1190.50  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions1008.70  1022.30  944.40  878.00  685.70  
Total Current Liabilities162268.80  145337.00  128190.60  121031.30  102862.90  
Total Liabilities217272.20  186778.10  169512.80  161276.40  139849.00  
ASSETS0  0  0  0  0  
Gross Block32900.00  31270.80  29114.30  27429.70  24460.00  
Less: Accumulated Depreciation16433.90  14988.10  13286.20  12053.20  10484.90  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block16466.10  16282.70  15828.10  15376.50  13975.10  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress385.20  139.20  114.50  24.60  179.00  
Non Current Investments0.00  0.00  0.00  0.00  0.00  
Long Term Investment0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Long Term Loans & Advances6362.10  8529.60  8806.90  8517.90  6239.80  
Other Non Current Assets192.40  248.10  407.20  459.60  631.50  
Total Non-Current Assets23405.80  25199.60  25156.70  24378.60  21025.40  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  126.40  10.60  
    Quoted0.00  0.00  0.00  126.40  0.00  
    Unquoted0.00  0.00  0.00  0.00  10.60  
Inventories11404.60  12133.10  11371.60  10664.80  8422.00  
    Raw Materials8636.10  8159.90  7542.40  5965.10  5090.90  
    Work-in Progress636.70  388.50  1124.00  1959.00  854.70  
    Finished Goods999.30  2912.70  2120.20  2272.90  1959.30  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare476.50  415.80  371.90  292.70  261.00  
    Other Inventory656.00  256.20  213.10  175.10  256.10  
Sundry Debtors50511.00  41366.20  42816.70  51061.00  53846.90  
    Debtors more than Six months4634.70  6116.40  8913.40  4575.40  5482.10  
    Debtors Others46964.50  36100.30  34745.30  47270.70  48968.60  
Cash and Bank6559.30  2732.80  3441.60  2619.40  2491.70  
    Cash in hand96.60  86.80  73.00  60.70  76.20  
    Balances at Bank6462.70  2646.00  3368.60  2478.70  2415.50  
    Other cash and bank balances0.00  0.00  0.00  80.00  0.00  
Other Current Assets2811.10  2711.00  2404.50  2470.30  2376.70  
    Interest accrued on Investments43.80  23.80  1.40  3.60  3.80  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses1856.40  1517.40  1476.20  1305.20  967.40  
    Other current_assets910.90  1169.80  926.90  1161.50  1405.50  
Short Term Loans and Advances122580.40  102635.40  84321.70  69955.90  51675.70  
    Advances recoverable in cash or in kind116686.80  93995.00  76450.30  62748.60  46793.10  
    Advance income tax and TDS167.00  1798.90  531.60  284.20  142.10  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances5726.60  6841.50  7339.80  6923.10  4740.50  
Total Current Assets193866.40  161578.50  144356.10  136897.80  118823.60  
Net Current Assets (Including Current Investments)31597.60  16241.50  16165.50  15866.50  15960.70  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets217272.20  186778.10  169512.80  161276.40  139849.00  
Contingent Liabilities1907.40  838.80  7514.40  5253.20  7230.20  
Total Debt37011.00  37882.80  31944.50  28627.10  19252.80  
Book Value200.88  159.30  146.69  140.80  130.68  
Adjusted Book Value200.88  159.30  146.69  140.80  130.68  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.