linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Solar Industries India Ltd.
 
BSE Code 532725
ISIN Demat INE343H01029
Book Value 423.56
NSE Code SOLARINDS
Dividend Yield % 0.06
Market Cap 1433452.96
P/E 133.85
EPS 118.35
Face Value 2  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital181.00  181.00  181.00  181.00  181.00  
    Equity - Authorised270.00  270.00  270.00  270.00  270.00  
    Equity - Issued181.00  181.00  181.00  181.00  181.00  
    Equity Paid Up181.00  181.00  181.00  181.00  181.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves43682.40  32875.00  25922.40  18961.80  15613.10  
    Securities Premium1491.30  1491.30  1491.30  1491.30  1491.30  
    Capital Reserves169.00  165.40  165.40  165.40  165.40  
    Profit & Loss Account Balance34197.40  23925.30  16815.00  10945.00  8203.50  
    General Reserves11613.30  10522.40  9508.20  8310.60  7270.50  
    Other Reserves-3788.60  -3229.40  -2057.50  -1950.50  -1517.60  
Reserve excluding Revaluation Reserve43682.40  32875.00  25922.40  18961.80  15613.10  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds43863.40  33056.00  26103.40  19142.80  15794.10  
Minority Interest1502.80  1216.50  1403.60  1006.30  626.90  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans3209.80  4727.20  3909.90  3977.60  4011.80  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks6540.40  8022.10  7591.00  5948.50  5501.50  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-3330.60  -3294.90  -3681.10  -1970.90  -1489.70  
Unsecured Loans729.00  1108.30  817.20  381.00  320.30  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  99.20  76.90  128.60  41.70  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others113.30  162.30  0.00  0.00  0.00  
    Other Unsecured Loan615.70  846.80  740.30  252.40  278.60  
Deferred Tax Assets / Liabilities632.10  376.20  314.20  422.60  461.30  
    Deferred Tax Assets1793.30  1926.10  1450.20  1103.60  1029.90  
    Deferred Tax Liability2425.40  2302.30  1764.40  1526.20  1491.20  
Other Long Term Liabilities9926.30  237.60  189.50  175.10  176.40  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions53.20  34.40  26.40  10.00  9.10  
Total Non-Current Liabilities14550.40  6483.70  5257.20  4966.30  4978.90  
Current Liabilities0  0  0  0  0  
Trade Payables8871.30  5526.50  4884.80  4649.40  2860.80  
    Sundry Creditors4925.20  3229.40  3411.40  2653.90  2310.30  
    Acceptances3946.10  2297.10  1473.40  1995.50  550.50  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities9311.20  7157.20  7338.30  3825.00  3107.00  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers3612.40  2287.00  2296.00  877.40  721.70  
    Interest Accrued But Not Due139.30  137.60  89.10  38.10  33.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds266.70  316.70  200.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities5292.80  4415.90  4753.20  2909.50  2352.30  
Short Term Borrowings2187.70  1988.80  3330.10  2370.70  1939.80  
    Secured ST Loans repayable on Demands2187.70  1988.80  2694.50  2368.10  1737.40  
    Working Capital Loans- Sec2187.70  1988.80  2694.50  2368.10  1739.80  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-2187.70  -1988.80  -2058.90  -2365.50  -1537.40  
Short Term Provisions768.60  341.70  770.00  333.70  286.70  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax530.00  186.90  628.40  219.10  178.60  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions238.60  154.80  141.60  114.60  108.10  
Total Current Liabilities21138.80  15014.20  16323.20  11178.80  8194.30  
Total Liabilities81055.40  55770.40  49087.40  36294.20  29594.20  
ASSETS0  0  0  0  0  
Gross Block34727.30  26145.50  22102.00  19235.60  16225.70  
Less: Accumulated Depreciation7807.20  5868.30  5083.70  4308.30  3350.40  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block26920.10  20277.20  17018.30  14927.30  12875.30  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress7033.80  4873.60  2794.00  2211.30  2823.70  
Non Current Investments1473.00  1564.70  785.10  182.20  9.70  
Long Term Investment1473.00  1564.70  785.10  182.20  9.70  
    Quoted0.20  0.50  0.60  0.70  0.80  
    Unquoted1472.80  1564.20  784.50  181.50  18.70  
Long Term Loans & Advances4297.90  2545.20  3450.20  2202.10  1496.40  
Other Non Current Assets29.50  1.60  0.00  40.30  27.40  
Total Non-Current Assets39790.30  29286.60  24073.90  19655.60  17337.60  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments5289.70  2134.40  200.00  0.00  0.00  
    Quoted5289.70  2134.40  200.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories10399.80  8468.20  10979.90  7188.70  4404.90  
    Raw Materials7638.40  6071.40  7879.80  4613.90  2407.20  
    Work-in Progress711.40  766.00  571.20  426.60  314.70  
    Finished Goods118.70  21.00  1251.60  541.60  538.70  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare393.80  318.20  257.50  235.10  158.30  
    Other Inventory1537.50  1291.60  1019.80  1371.50  986.00  
Sundry Debtors12385.80  8448.50  8252.80  5411.00  4554.80  
    Debtors more than Six months982.70  3353.00  857.70  799.20  1026.60  
    Debtors Others11921.90  5824.30  8124.30  5194.00  4224.00  
Cash and Bank7254.80  2872.60  2600.90  987.50  1812.00  
    Cash in hand5.70  5.10  4.10  3.90  8.20  
    Balances at Bank7228.30  2791.30  2596.80  973.60  1803.80  
    Other cash and bank balances20.80  76.20  0.00  10.00  0.00  
Other Current Assets1201.90  690.50  313.30  352.40  254.90  
    Interest accrued on Investments21.60  1.50  2.90  1.80  1.70  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans27.80  1.90  0.00  0.30  0.80  
    Prepaid Expenses952.70  326.70  204.00  198.90  208.20  
    Other current_assets199.80  360.40  106.40  151.40  44.20  
Short Term Loans and Advances4693.30  3869.60  2666.60  2669.90  1230.00  
    Advances recoverable in cash or in kind1743.50  1744.90  1179.90  1251.50  331.60  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances2949.80  2124.70  1486.70  1418.40  898.40  
Total Current Assets41225.30  26483.80  25013.50  16609.50  12256.60  
Net Current Assets (Including Current Investments)20086.50  11469.60  8690.30  5430.70  4062.30  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets81055.40  55770.40  49087.40  36294.20  29594.20  
Contingent Liabilities186.10  219.90  80.30  85.30  104.20  
Total Debt9395.90  11052.30  11705.00  8663.70  7861.40  
Book Value484.68  365.26  288.44  211.52  174.52  
Adjusted Book Value484.68  365.26  288.44  211.52  174.52  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.