linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
PPAP Automotive Ltd.
 
BSE Code 532934
ISIN Demat INE095I01015
Book Value 231.39
NSE Code PPAP
Dividend Yield % 1.24
Market Cap 2837.13
P/E 46.21
EPS 4.35
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital140.87  140.00  140.00  140.00  140.00  
    Equity - Authorised200.00  200.00  200.00  200.00  200.00  
    Equity - Issued140.87  140.00  140.00  140.00  140.00  
    Equity Paid Up140.87  140.00  140.00  140.00  140.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings9.24  18.49  4.88  0.00  0.00  
Total Reserves2728.92  2670.42  2802.60  2898.84  2921.82  
    Securities Premium717.01  700.00  700.00  700.00  700.00  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance1896.60  1858.32  1995.70  2090.15  2112.03  
    General Reserves115.90  115.90  115.90  115.90  115.90  
    Other Reserves-0.58  -3.79  -9.00  -7.21  -6.11  
Reserve excluding Revaluation Reserve2728.92  2670.42  2802.60  2898.84  2921.82  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds2879.03  2828.91  2947.48  3038.84  3061.82  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans590.53  669.51  716.48  788.89  445.77  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks851.94  882.41  844.85  776.34  386.83  
    Term Loans - Institutions8.05  48.19  39.40  76.02  130.82  
    Other Secured-269.45  -261.10  -167.76  -63.47  -71.88  
Unsecured Loans26.91  66.48  82.72  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan26.91  66.48  82.72  0.00  0.00  
Deferred Tax Assets / Liabilities86.03  100.08  50.89  59.53  66.54  
    Deferred Tax Assets109.46  92.35  60.27  29.97  26.31  
    Deferred Tax Liability195.49  192.42  111.15  89.49  92.85  
Other Long Term Liabilities57.15  20.31  3.32  9.31  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions51.63  56.18  59.79  63.89  73.21  
Total Non-Current Liabilities812.25  912.56  913.20  921.62  585.52  
Current Liabilities0  0  0  0  0  
Trade Payables670.89  574.91  632.55  485.81  479.11  
    Sundry Creditors670.89  574.91  632.55  485.81  479.11  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities546.88  645.25  443.85  322.66  290.95  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers83.38  217.28  138.28  117.42  80.55  
    Interest Accrued But Not Due5.75  3.27  4.37  1.81  1.35  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities457.76  424.70  301.20  203.44  209.05  
Short Term Borrowings753.87  584.79  532.53  217.81  0.19  
    Secured ST Loans repayable on Demands514.24  553.02  516.25  217.81  0.19  
    Working Capital Loans- Sec456.94  539.40  452.66  38.64  0.19  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-217.32  -507.63  -436.39  -38.64  -0.19  
Short Term Provisions12.86  13.38  10.33  20.68  25.58  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  3.01  0.00  12.14  17.30  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions12.86  10.37  10.33  8.54  8.28  
Total Current Liabilities1984.50  1818.33  1619.26  1046.96  795.83  
Total Liabilities5675.78  5559.80  5479.94  5007.41  4443.17  
ASSETS0  0  0  0  0  
Gross Block5626.29  5291.20  5019.58  4366.91  3689.96  
Less: Accumulated Depreciation2463.84  2161.23  1831.59  1523.89  1251.22  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block3162.45  3129.98  3187.98  2843.02  2438.74  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress240.12  148.29  90.13  207.87  201.39  
Non Current Investments389.58  366.87  373.26  429.37  464.24  
Long Term Investment389.58  366.87  373.26  429.37  464.24  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted389.58  366.87  373.26  429.37  464.24  
Long Term Loans & Advances84.09  162.21  127.25  106.84  113.21  
Other Non Current Assets14.60  17.00  32.44  47.73  41.36  
Total Non-Current Assets3916.20  3845.44  3828.47  3641.70  3260.84  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments46.49  62.98  44.55  26.97  0.00  
    Quoted46.49  62.98  44.55  26.97  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories610.60  693.46  761.25  560.59  449.56  
    Raw Materials302.83  313.82  331.78  333.34  203.70  
    Work-in Progress124.48  117.94  235.47  64.01  42.90  
    Finished Goods118.03  200.69  136.66  110.00  145.26  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare26.58  31.11  36.52  37.22  42.38  
    Other Inventory38.69  29.91  20.83  16.02  15.33  
Sundry Debtors725.37  672.54  651.10  558.62  603.95  
    Debtors more than Six months43.66  11.02  34.84  15.82  0.00  
    Debtors Others688.61  664.43  616.65  543.01  604.26  
Cash and Bank17.82  20.40  9.40  5.72  15.16  
    Cash in hand6.82  4.27  2.38  2.25  1.17  
    Balances at Bank11.00  16.13  7.02  3.47  13.99  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets53.59  38.83  35.66  26.02  31.88  
    Interest accrued on Investments0.00  0.24  3.52  0.33  0.03  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses42.05  28.91  26.29  20.45  15.06  
    Other current_assets11.54  9.68  5.85  5.24  16.79  
Short Term Loans and Advances305.71  226.15  149.51  187.79  81.77  
    Advances recoverable in cash or in kind119.71  71.07  19.20  50.31  32.20  
    Advance income tax and TDS1.04  2.55  0.00  24.52  10.03  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances184.97  152.52  130.31  112.96  39.53  
Total Current Assets1759.58  1714.36  1651.47  1365.71  1182.32  
Net Current Assets (Including Current Investments)-224.93  -103.97  32.21  318.76  386.50  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets5675.78  5559.80  5479.94  5007.41  4443.17  
Contingent Liabilities154.01  130.63  172.75  367.24  342.72  
Total Debt1661.46  1592.83  1507.84  1080.84  521.71  
Book Value203.73  200.74  210.19  217.06  218.70  
Adjusted Book Value203.73  200.74  210.19  217.06  218.70  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.