linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Emcure Pharmaceuticals Ltd.
 
BSE Code 544210
ISIN Demat INE168P01015
Book Value 159.59
NSE Code EMCURE
Dividend Yield % 0.23
Market Cap 245716.52
P/E 77.48
EPS 16.73
Face Value 10  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital1811.52  1808.52  1808.52  1808.52  1808.52  
    Equity - Authorised2500.00  2500.00  2000.00  2000.00  2000.00  
    Equity - Issued1811.52  1808.52  1808.52  1808.52  1808.52  
    Equity Paid Up1811.52  1808.52  1808.52  1808.52  1808.52  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings144.97  148.51  159.20  117.22  268.70  
Total Reserves27566.34  23054.23  17907.76  20804.48  17042.32  
    Securities Premium98.84  0.00  0.00  840.37  840.37  
    Capital Reserves0.00  0.00  0.00  12.92  12.92  
    Profit & Loss Account Balance26340.08  21964.24  16953.06  17439.67  13689.54  
    General Reserves640.14  824.96  797.99  1751.35  1727.39  
    Other Reserves487.28  265.03  156.71  760.17  772.10  
Reserve excluding Revaluation Reserve27566.34  23054.23  17907.76  20804.48  17042.32  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds29522.83  25011.26  19875.48  22730.22  19119.54  
Minority Interest1694.82  1485.34  1265.94  949.92  724.14  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans7613.60  7372.32  7087.42  6937.10  5413.56  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks9116.78  6768.55  6786.19  6861.45  7515.61  
    Term Loans - Institutions2037.47  3588.93  2959.80  3573.96  1304.28  
    Other Secured-3540.65  -2985.16  -2658.57  -3498.31  -3406.33  
Unsecured Loans52.35  69.03  85.40  102.60  119.42  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others52.35  69.03  85.40  102.60  119.42  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities406.28  -602.31  -734.66  -1084.09  -1567.58  
    Deferred Tax Assets1840.10  1728.47  2058.31  2598.37  2604.78  
    Deferred Tax Liability2246.38  1126.16  1323.65  1514.28  1037.20  
Other Long Term Liabilities5265.86  1809.84  1824.97  2214.20  4440.50  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions433.20  396.65  421.05  659.34  584.98  
Total Non-Current Liabilities13771.29  9045.53  8684.18  8829.15  8990.88  
Current Liabilities0  0  0  0  0  
Trade Payables13093.67  10861.10  11251.90  9721.94  7406.63  
    Sundry Creditors13093.67  10861.10  11251.90  9721.94  7406.63  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities8547.70  7122.16  6490.26  9718.62  7146.78  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers333.10  168.33  153.57  121.31  50.36  
    Interest Accrued But Not Due148.20  133.28  63.64  105.28  109.10  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities8066.40  6820.55  6273.05  9492.03  6987.32  
Short Term Borrowings9471.56  11319.99  10845.99  12526.74  12711.74  
    Secured ST Loans repayable on Demands9471.56  11319.99  10845.99  12466.28  12711.74  
    Working Capital Loans- Sec9471.56  11319.99  10620.99  12466.28  12711.74  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-9471.56  -11319.99  -10620.99  -12405.82  -12711.74  
Short Term Provisions991.80  888.67  1060.14  2114.47  1933.23  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax534.45  487.75  621.52  616.91  543.30  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions457.35  400.92  438.62  1497.56  1389.93  
Total Current Liabilities32104.73  30191.92  29648.29  34081.77  29198.38  
Total Liabilities77093.67  65734.05  59473.89  66591.06  58032.94  
ASSETS0  0  0  0  0  
Gross Block50521.32  38024.78  34719.67  39317.11  35606.50  
Less: Accumulated Depreciation19275.85  16555.85  14276.55  14757.96  11787.39  
Less: Impairment of Assets0.00  0.00  0.00  436.95  0.00  
Net Block31245.47  21468.93  20443.12  24122.20  23819.11  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1323.45  4035.31  3098.03  2215.95  3319.35  
Non Current Investments184.20  250.00  250.00  0.03  0.03  
Long Term Investment184.20  250.00  250.00  0.03  0.03  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted184.20  250.00  250.00  0.03  0.03  
Long Term Loans & Advances1436.18  1143.00  1116.53  2192.72  2198.15  
Other Non Current Assets37.53  398.89  224.27  85.34  135.18  
Total Non-Current Assets34494.52  27374.93  25232.90  29416.55  31002.13  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments2996.51  0.00  0.00  0.00  0.00  
    Quoted392.16  0.00  0.00  0.00  0.00  
    Unquoted2604.35  0.00  0.00  0.00  0.00  
Inventories15251.00  13830.27  14494.15  15144.35  11731.55  
    Raw Materials3232.58  3787.65  4201.53  4022.91  3370.56  
    Work-in Progress2534.38  1515.98  1551.38  1541.04  692.78  
    Finished Goods2349.15  1936.35  2314.18  2041.93  1479.48  
    Packing Materials981.49  1034.81  719.22  632.77  515.74  
    Stores  and Spare809.17  664.24  569.74  378.60  264.12  
    Other Inventory5344.23  4891.24  5138.10  6527.10  5408.87  
Sundry Debtors18588.05  16483.00  13085.06  14753.62  11452.14  
    Debtors more than Six months2408.29  1806.79  1523.51  494.65  225.51  
    Debtors Others16814.04  15172.22  11946.33  14753.62  11452.14  
Cash and Bank2324.08  4582.55  3132.97  5235.37  1638.37  
    Cash in hand1.61  1.84  1.20  3.90  3.49  
    Balances at Bank2322.47  4580.71  3131.77  5231.47  1634.88  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets993.89  787.92  863.45  341.87  338.69  
    Interest accrued on Investments0.00  0.00  0.00  11.34  13.62  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses304.41  198.60  330.53  160.49  174.83  
    Other current_assets689.48  589.32  532.92  170.04  150.24  
Short Term Loans and Advances2391.38  2675.38  2665.36  1699.30  1870.06  
    Advances recoverable in cash or in kind682.23  837.71  1152.07  470.41  560.62  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances1709.15  1837.67  1513.29  1228.89  1309.44  
Total Current Assets42544.91  38359.12  34240.99  37174.51  27030.81  
Net Current Assets (Including Current Investments)10440.18  8167.20  4592.70  3092.74  -2167.57  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets77093.67  65734.05  59473.89  66591.06  58032.94  
Contingent Liabilities2855.05  969.48  120.69  127.93  139.50  
Total Debt20724.91  21816.06  20772.65  23101.59  21696.22  
Book Value162.17  137.48  109.02  125.04  104.23  
Adjusted Book Value162.17  137.48  109.02  125.04  104.23  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.