| (Rs. in Million) |
| Particulars | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
| EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
| Share Capital | 6763.98 | 6763.02 | 6496.07 | 6495.50 | 4330.33 |
| Equity - Authorised | 10000.00 | 10000.00 | 10000.00 | 10000.00 | 5000.00 |
| Equity - Issued | 6763.98 | 6763.02 | 6496.07 | 6495.50 | 4330.33 |
| Equity Paid Up | 6763.98 | 6763.02 | 6496.07 | 6495.50 | 4330.33 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 5.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 185.20 | 184.69 | 88.48 | 29.06 | 0.00 |
| Total Reserves | 188837.86 | 159150.57 | 62780.43 | 44499.24 | 36468.75 |
| Securities Premium | 97063.62 | 96939.27 | 22636.59 | 22569.56 | 24734.73 |
| Capital Reserves | -2954.51 | -2949.52 | -1760.98 | -1745.85 | -1745.85 |
| Profit & Loss Account Balance | 94072.70 | 68582.06 | 45663.50 | 27398.84 | 13967.42 |
| General Reserves | 444.26 | 444.26 | 444.26 | 444.26 | 444.26 |
| Other Reserves | 211.79 | -3865.50 | -4202.94 | -4167.57 | -931.81 |
| Reserve excluding Revaluation Reserve | 188837.86 | 159150.57 | 62780.43 | 44499.24 | 36468.75 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 195787.04 | 166098.28 | 69364.98 | 51023.80 | 40799.08 |
| Minority Interest | 1622.51 | 1298.07 | 1481.55 | 1131.07 | 1167.89 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 5404.49 | 8406.89 | 31889.38 | 17270.22 | 18133.27 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 7170.96 | 10248.15 | 41134.54 | 29490.57 | 26022.83 |
| Term Loans - Institutions | 347.30 | 528.39 | 777.28 | 1140.68 | 1001.03 |
| Other Secured | -2113.77 | -2369.65 | -10022.44 | -13361.03 | -8890.59 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | 5947.52 | 4682.78 | 3430.11 | 3368.48 | 3087.34 |
| Deferred Tax Assets | 1975.85 | 1835.13 | 808.95 | 691.77 | 1044.21 |
| Deferred Tax Liability | 7923.37 | 6517.91 | 4239.06 | 4060.25 | 4131.55 |
| Other Long Term Liabilities | 4001.54 | 3618.17 | 2047.25 | 1660.19 | 319.36 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 1904.61 | 1894.34 | 2126.44 | 2041.13 | 2085.43 |
| Total Non-Current Liabilities | 17258.16 | 18602.18 | 39493.18 | 24340.02 | 23625.40 |
| Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 14013.04 | 15604.27 | 7582.48 | 8242.61 | 7117.53 |
| Sundry Creditors | 14013.04 | 15604.27 | 7582.48 | 8242.61 | 7117.53 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 13375.43 | 15378.65 | 22702.14 | 24120.39 | 16163.20 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 1591.23 | 2194.82 | 1804.71 | 2033.83 | 794.30 |
| Interest Accrued But Not Due | 187.45 | 85.03 | 143.03 | 96.50 | 80.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 11596.75 | 13098.80 | 20754.40 | 21990.06 | 15288.90 |
| Short Term Borrowings | 12722.93 | 12866.11 | 10032.05 | 6276.95 | 6284.92 |
| Secured ST Loans repayable on Demands | 12722.93 | 9616.11 | 7082.05 | 5434.28 | 4634.92 |
| Working Capital Loans- Sec | 12722.93 | 9616.11 | 7082.05 | 5434.28 | 4634.92 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -12722.93 | -6366.11 | -4132.05 | -4591.61 | -2984.92 |
| Short Term Provisions | 628.05 | 1395.23 | 1215.45 | 1047.59 | 636.81 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 122.79 | 656.23 | 390.02 | 755.68 | 139.41 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 505.26 | 739.00 | 825.43 | 291.91 | 497.40 |
| Total Current Liabilities | 40739.45 | 45244.26 | 41532.12 | 39687.54 | 30202.46 |
| Total Liabilities | 255407.16 | 231242.79 | 151871.83 | 116182.43 | 95794.83 |
| ASSETS | 0 | 0 | 0 | 0 | 0 |
| Gross Block | 236001.48 | 188018.44 | 124450.92 | 104414.22 | 94098.91 |
| Less: Accumulated Depreciation | 68412.21 | 54001.08 | 40359.23 | 35092.03 | 30991.16 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 167589.27 | 134017.36 | 84091.69 | 69322.19 | 63107.75 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2663.04 | 11623.43 | 19222.22 | 6066.32 | 4966.08 |
| Non Current Investments | 1742.78 | 595.02 | 210.83 | 0.05 | 0.01 |
| Long Term Investment | 1742.78 | 595.02 | 210.83 | 0.05 | 0.01 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 1742.78 | 595.02 | 210.83 | 0.05 | 0.01 |
| Long Term Loans & Advances | 4324.33 | 6223.62 | 5911.57 | 6717.39 | 2221.14 |
| Other Non Current Assets | 82.48 | 99.93 | 79.22 | 36.18 | 38.72 |
| Total Non-Current Assets | 176446.73 | 152603.05 | 109515.53 | 82142.13 | 70333.70 |
| Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 29517.89 | 27912.34 | 21505.33 | 19938.85 | 14480.87 |
| Raw Materials | 14340.72 | 13786.10 | 9756.31 | 9613.51 | 8070.05 |
| Work-in Progress | 116.03 | 78.51 | 25.81 | 61.80 | 69.24 |
| Finished Goods | 4720.83 | 5009.68 | 4008.08 | 4305.23 | 2474.34 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 5377.74 | 4231.78 | 3190.57 | 2557.73 | 2015.76 |
| Other Inventory | 4962.57 | 4806.27 | 4524.56 | 3400.58 | 1851.48 |
| Sundry Debtors | 12490.31 | 8458.42 | 3593.85 | 2993.38 | 2212.49 |
| Debtors more than Six months | 1366.43 | 872.00 | 573.14 | 554.40 | 588.88 |
| Debtors Others | 12240.87 | 8663.93 | 3606.94 | 2977.85 | 2118.97 |
| Cash and Bank | 19984.91 | 24500.54 | 4598.62 | 2852.67 | 3366.22 |
| Cash in hand | 101.33 | 115.54 | 101.05 | 65.49 | 31.09 |
| Balances at Bank | 19883.58 | 24385.00 | 4497.57 | 2787.18 | 3335.13 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 11854.70 | 8587.94 | 7398.87 | 4015.33 | 2512.68 |
| Interest accrued on Investments | 12.79 | 148.63 | 22.37 | 16.36 | 19.17 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 40.17 | 46.60 | 34.99 | 23.16 | 24.48 |
| Prepaid Expenses | 463.49 | 501.77 | 290.14 | 238.90 | 235.82 |
| Other current_assets | 11338.25 | 7890.94 | 7051.37 | 3736.91 | 2233.21 |
| Short Term Loans and Advances | 5046.22 | 9180.50 | 5259.63 | 4240.07 | 2888.87 |
| Advances recoverable in cash or in kind | 2798.97 | 6235.87 | 2369.34 | 2824.86 | 1650.35 |
| Advance income tax and TDS | 59.66 | 48.72 | 3.11 | 0.00 | 11.08 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 2187.59 | 2895.91 | 2887.18 | 1415.21 | 1227.44 |
| Total Current Assets | 78894.03 | 78639.74 | 42356.30 | 34040.30 | 25461.13 |
| Net Current Assets (Including Current Investments) | 38154.58 | 33395.48 | 824.18 | -5647.24 | -4741.33 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 255407.16 | 231242.79 | 151871.83 | 116182.43 | 95794.83 |
| Contingent Liabilities | 4847.94 | 3024.42 | 2253.99 | 2300.46 | 2829.23 |
| Total Debt | 20241.19 | 23642.65 | 51943.87 | 36948.12 | 33418.95 |
| Book Value | 57.84 | 49.06 | 53.32 | 78.51 | 94.22 |
| Adjusted Book Value | 57.84 | 49.06 | 21.33 | 15.70 | 12.56 |
