| (Rs. in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
| Share Capital | 37624.40 | 37030.50 | 35070.70 | 34633.50 | 34636.00 |
| Equity - Authorised | 77500.00 | 77500.00 | 47500.00 | 47500.00 | 47500.00 |
| Equity - Issued | 37624.40 | 37030.50 | 35070.70 | 34633.70 | 34636.40 |
| Equity Paid Up | 37624.40 | 37030.50 | 35070.70 | 34633.50 | 34636.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 42390.80 | 565.10 | 1197.70 | 327.90 | 211.10 |
| Total Reserves | 251902.90 | 196575.70 | 137130.20 | 82169.20 | 64882.90 |
| Securities Premium | 50742.90 | 50468.60 | 31732.50 | 29321.40 | 29332.30 |
| Capital Reserves | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 |
| Profit & Loss Account Balance | 144303.50 | 95354.80 | 59566.80 | 31022.70 | 17767.20 |
| General Reserves | 3639.90 | 3434.00 | 3216.10 | 202.60 | 178.50 |
| Other Reserves | 53212.30 | 47314.00 | 42610.50 | 21618.20 | 17600.60 |
| Reserve excluding Revaluation Reserve | 251902.90 | 196575.70 | 137130.20 | 82169.20 | 64882.90 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 331918.10 | 234171.30 | 173398.60 | 117130.60 | 99730.00 |
| Minority Interest | 11788.30 | 11649.80 | 8088.10 | 11229.30 | 8337.90 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 1270458.50 | 906467.00 | 652567.90 | 479194.00 | 366995.70 |
| Non Convertible Debentures | 559337.90 | 410656.40 | 314249.20 | 247433.60 | 218293.20 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 711120.60 | 495810.60 | 338318.70 | 231760.40 | 148702.50 |
| Unsecured Loans | 82241.70 | 72824.00 | 61053.30 | 65176.70 | 50170.30 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 82241.70 | 72824.00 | 61053.30 | 65176.70 | 50170.30 |
| Deferred Tax Assets / Liabilities | -13881.70 | -4665.00 | -3810.70 | -8409.90 | -7393.00 |
| Deferred Tax Assets | 17429.60 | 10684.60 | 10095.60 | 9335.90 | 8134.70 |
| Deferred Tax Liability | 3547.90 | 6019.60 | 6284.90 | 926.00 | 741.70 |
| Other Long Term Liabilities | 8689.30 | 7428.60 | 6182.60 | 7112.60 | 8661.40 |
| Long Term Trade Payables | 1717.10 | 1717.80 | 1453.10 | 0.00 | 0.00 |
| Long Term Provisions | 3063.60 | 3741.20 | 64.80 | 83.70 | 94.10 |
| Total Non-Current Liabilities | 1352288.50 | 987513.60 | 717511.00 | 543157.10 | 418528.50 |
| Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 16496.10 | 12181.30 | 10938.80 | 10242.50 | 8097.40 |
| Sundry Creditors | 16496.10 | 12181.30 | 10938.80 | 10242.50 | 8097.40 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 23444.70 | 12833.90 | 18466.30 | 11615.70 | 10390.70 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 15.00 | 11.50 | 204.60 | 0.00 | 0.00 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 23429.70 | 12822.40 | 18261.70 | 11615.70 | 10390.70 |
| Short Term Borrowings | 731449.10 | 502561.90 | 419737.90 | 317827.00 | 273464.80 |
| Secured ST Loans repayable on Demands | 717161.20 | 489998.60 | 410529.20 | 248246.80 | 226794.60 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 14287.90 | 12563.30 | 9208.70 | 69580.20 | 46670.20 |
| Short Term Provisions | 3383.60 | 1363.00 | 4309.60 | 4142.40 | 3360.30 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 737.50 | 310.80 | 3379.80 | 3495.90 | 2869.50 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 2646.10 | 1052.20 | 929.80 | 646.50 | 490.80 |
| Total Current Liabilities | 774773.50 | 528940.10 | 453452.60 | 343827.60 | 295313.20 |
| Total Liabilities | 2470768.40 | 1762274.80 | 1352450.30 | 1015344.60 | 821909.60 |
| ASSETS | 0 | 0 | 0 | 0 | 0 |
| Loans (Non - Current Assets) | 2219503.70 | 1577605.50 | 1167887.20 | 901105.30 | 736263.50 |
| Gross Block | 29177.80 | 19068.80 | 15292.50 | 17810.40 | 18591.00 |
| Less: Accumulated Depreciation | 9175.40 | 7195.70 | 8165.00 | 10817.70 | 9789.30 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 20002.40 | 11873.10 | 7127.50 | 6992.70 | 8801.70 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.10 | 41.50 | 113.00 | 37.70 | 0.00 |
| Non Current Investments | 28903.30 | 39775.30 | 46369.40 | 29761.90 | 19882.80 |
| Long Term Investment | 28903.30 | 39775.30 | 46369.40 | 29761.90 | 19882.80 |
| Quoted | 489.10 | 850.70 | 0.00 | 0.00 | 0.00 |
| Unquoted | 29242.50 | 40266.70 | 46369.40 | 29761.90 | 19882.80 |
| Long Term Loans & Advances | 1986.30 | 1618.70 | 1580.70 | 1658.50 | 1415.00 |
| Other Non Current Assets | 5198.10 | 2995.30 | 2532.40 | 2409.90 | 1831.50 |
| Total Non-Current Assets | 2275782.60 | 1633980.70 | 1225896.10 | 942244.80 | 768482.70 |
| Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Currents Investments | 69760.60 | 47552.70 | 86171.00 | 48699.70 | 26646.90 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 69760.60 | 47552.70 | 86171.00 | 48699.70 | 26646.90 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 966.40 | 1407.00 | 749.10 | 323.30 | 266.30 |
| Debtors more than Six months | 169.50 | 228.00 | 289.80 | 22.10 | 37.90 |
| Debtors Others | 1070.60 | 1517.20 | 719.20 | 310.30 | 239.40 |
| Cash and Bank | 103958.30 | 69691.90 | 33166.50 | 21277.80 | 20498.10 |
| Cash in hand | 75.50 | 4.20 | 3.00 | 1.40 | 1.50 |
| Balances at Bank | 103490.30 | 68482.50 | 33068.20 | 21238.60 | 20308.20 |
| Other cash and bank balances | 392.50 | 1205.20 | 95.30 | 37.80 | 188.40 |
| Other Current Assets | 19946.40 | 9588.10 | 6327.50 | 2799.00 | 6015.60 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 19946.40 | 9588.10 | 6327.50 | 2799.00 | 6015.60 |
| Short Term Loans and Advances | 354.10 | 54.40 | 140.10 | 0.00 | 0.00 |
| Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advance income tax and TDS | 354.10 | 54.40 | 140.10 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 194985.80 | 128294.10 | 126554.20 | 73099.80 | 53426.90 |
| Net Current Assets (Including Current Investments) | -579787.70 | -400646.00 | -326898.40 | -270727.80 | -241886.30 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 2470768.40 | 1762274.80 | 1352450.30 | 1015344.60 | 821909.60 |
| Contingent Liabilities | 6793.00 | 7375.00 | 7990.10 | 5088.50 | 1789.50 |
| Total Debt | 2084149.30 | 1481852.90 | 1133359.10 | 862197.70 | 690630.80 |
| Book Value | 76.95 | 63.08 | 49.10 | 33.73 | 28.73 |
| Adjusted Book Value | 76.95 | 63.08 | 49.10 | 33.73 | 28.73 |
