linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Varroc Engineering Ltd.
 
BSE Code 541578
ISIN Demat INE665L01035
Book Value 127.89
NSE Code VARROC
Dividend Yield % 0.19
Market Cap 82168.53
P/E 28.14
EPS 19.11
Face Value 1  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital152.79  152.79  152.79  152.79  152.79  
    Equity - Authorised254.50  254.50  254.50  254.50  250.00  
    Equity - Issued152.79  152.79  152.79  152.79  152.79  
    Equity Paid Up152.79  152.79  152.79  152.79  152.79  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves15497.85  14817.58  9609.20  19734.42  30126.34  
    Securities Premium13024.03  13024.03  13024.03  13024.03  13024.03  
    Capital Reserves5335.08  5335.08  5335.08  5335.08  5335.08  
    Profit & Loss Account Balance-7640.40  -8229.62  -13594.09  -5340.83  5797.10  
    General Reserves4194.73  4194.73  4194.73  4194.73  4194.73  
    Other Reserves584.41  493.36  649.45  2521.41  1775.40  
Reserve excluding Revaluation Reserve15497.85  14817.58  9609.20  19734.42  30126.34  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds15650.64  14970.37  9761.99  19887.21  30279.13  
Minority Interest328.72  291.46  279.53  253.11  281.77  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans3149.59  6492.62  4078.44  2481.02  9321.75  
    Non Convertible Debentures2162.70  2468.20  3734.25  3691.73  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks3227.92  7426.68  9619.66  10108.43  21689.12  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-2241.03  -3402.26  -9275.47  -11319.14  -12367.37  
Unsecured Loans45.73  24.62  82.94  19.20  39.47  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency122.96  119.72  77.78  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan-77.23  -95.10  5.16  19.20  39.47  
Deferred Tax Assets / Liabilities-816.25  -1660.70  1099.15  1176.07  -449.51  
    Deferred Tax Assets3151.18  3558.63  804.81  89.67  4246.30  
    Deferred Tax Liability2334.93  1897.93  1903.96  1265.74  3796.79  
Other Long Term Liabilities1686.17  1769.07  1814.70  1011.66  8019.51  
Long Term Trade Payables0.00  0.00  0.00  0.00  134.98  
Long Term Provisions187.72  162.64  278.93  293.47  1257.10  
Total Non-Current Liabilities4252.96  6788.25  7354.16  4981.42  18323.30  
Current Liabilities0  0  0  0  0  
Trade Payables13925.16  12237.11  11964.89  13342.24  30311.61  
    Sundry Creditors13261.86  12084.64  11873.88  12159.79  29709.64  
    Acceptances663.30  152.47  91.01  1182.45  601.97  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities7409.26  6950.95  13762.38  15290.29  22243.02  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers854.96  694.24  522.93  948.83  2447.54  
    Interest Accrued But Not Due21.83  31.63  172.33  214.65  142.29  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds618.00  305.50  3734.25  3691.73  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities5914.47  5919.58  9332.87  10435.08  19653.19  
Short Term Borrowings3974.18  2074.02  2623.49  1438.32  8217.60  
    Secured ST Loans repayable on Demands655.88  493.97  629.36  638.32  8217.60  
    Working Capital Loans- Sec376.05  333.89  278.93  510.95  7888.63  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans2942.25  1246.16  1715.20  289.05  -7888.63  
Short Term Provisions315.17  325.32  392.45  219.42  812.82  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax10.23  23.24  92.94  33.08  118.29  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions304.94  302.08  299.51  186.34  694.53  
Total Current Liabilities25623.77  21587.40  28743.21  30290.27  61585.05  
Total Liabilities45856.09  43637.48  46138.89  109890.39  110469.25  
ASSETS0  0  0  0  0  
Gross Block44338.24  41462.69  39343.25  35635.13  79492.23  
Less: Accumulated Depreciation24178.28  21195.79  18830.25  15300.70  27186.38  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block20159.96  20266.90  20513.00  20334.43  52305.85  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1000.47  763.52  1209.40  1124.13  4936.78  
Non Current Investments313.47  4337.05  3906.40  3876.15  3762.45  
Long Term Investment313.47  4337.05  3906.40  3876.15  3762.45  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted313.47  4337.05  3906.40  3876.15  3762.45  
Long Term Loans & Advances664.00  672.01  711.52  335.78  1016.15  
Other Non Current Assets459.75  611.39  1898.46  712.74  1750.21  
Total Non-Current Assets22629.87  26686.55  28376.16  26781.14  67396.92  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments374.31  963.17  300.05  0.00  0.00  
    Quoted374.31  963.17  300.05  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories7327.62  6744.42  6710.04  6155.91  12564.56  
    Raw Materials3312.62  2929.99  3147.42  2702.25  6638.60  
    Work-in Progress1164.41  1106.37  1030.55  1161.81  2731.42  
    Finished Goods1783.08  1494.86  1589.23  1472.12  1552.00  
    Packing Materials93.64  81.81  82.30  81.70  74.95  
    Stores  and Spare291.62  249.22  232.04  214.51  586.17  
    Other Inventory682.25  882.17  628.50  523.52  981.42  
Sundry Debtors6797.60  4918.43  5971.00  5175.33  16407.38  
    Debtors more than Six months348.17  191.93  468.67  107.27  611.74  
    Debtors Others6747.25  4991.18  5582.20  5145.11  16005.58  
Cash and Bank1633.36  1302.92  3271.22  1177.82  7452.32  
    Cash in hand0.18  0.27  0.16  0.21  0.37  
    Balances at Bank1633.18  1302.65  3271.06  1177.61  7451.95  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets2638.13  1906.33  593.86  720.89  1720.39  
    Interest accrued on Investments0.53  0.53  0.45  0.66  1.30  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses213.81  186.72  170.13  319.44  1085.33  
    Other current_assets2423.79  1719.08  423.28  400.79  633.76  
Short Term Loans and Advances1060.05  1115.66  916.56  1051.63  4927.68  
    Advances recoverable in cash or in kind600.78  546.05  281.90  494.22  3416.30  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances459.27  569.61  634.66  557.41  1511.38  
Total Current Assets19831.07  16950.93  17762.73  14281.58  43072.33  
Net Current Assets (Including Current Investments)-5792.70  -4636.47  -10980.48  -16008.69  -18512.72  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets45856.09  43637.48  46138.89  109890.39  110469.25  
Contingent Liabilities2145.91  1755.96  1408.79  882.00  941.97  
Total Debt9487.76  12093.78  16349.98  15534.30  29979.47  
Book Value102.43  97.98  63.89  130.16  198.17  
Adjusted Book Value102.43  97.98  63.89  130.16  198.17  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.