linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Craftsman Automation Ltd.
 
BSE Code 543276
ISIN Demat INE00LO01017
Book Value 1229.19
NSE Code CRAFTSMAN
Dividend Yield % 0.06
Market Cap 184485.96
P/E 108.09
EPS 71.55
Face Value 5  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital119.30  105.60  105.60  105.60  105.60  
    Equity - Authorised200.00  200.00  200.00  200.00  200.00  
    Equity - Issued119.30  105.60  105.60  105.60  105.60  
    Equity Paid Up119.30  105.60  105.60  105.60  105.60  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  5.00  5.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves28448.10  16474.20  13663.40  11251.80  9588.70  
    Securities Premium14600.90  2812.30  2812.30  2812.30  2830.80  
    Capital Reserves7.90  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance12818.30  12689.00  9912.40  7513.60  5887.80  
    General Reserves966.20  966.20  966.20  966.20  966.20  
    Other Reserves54.80  6.70  -27.50  -40.30  -96.10  
Reserve excluding Revaluation Reserve28448.10  16474.20  13663.40  11251.80  9588.70  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds28567.40  16579.80  13769.00  11357.40  9694.30  
Minority Interest0.00  936.80  610.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans16518.60  11248.40  9061.70  3737.80  4371.90  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks15686.80  9230.80  6575.10  4150.60  4685.80  
    Term Loans - Institutions2688.00  3431.40  3647.20  1073.20  768.20  
    Other Secured-1856.20  -1413.80  -1160.60  -1486.00  -1082.10  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities60.60  1314.80  1411.20  1167.80  683.80  
    Deferred Tax Assets1391.50  61.00  41.60  354.40  850.20  
    Deferred Tax Liability1452.10  1375.80  1452.80  1522.20  1534.00  
Other Long Term Liabilities2106.90  1669.70  791.60  704.00  920.70  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions33.60  0.00  0.00  0.00  2.10  
Total Non-Current Liabilities18719.70  14232.90  11264.50  5609.60  5978.50  
Current Liabilities0  0  0  0  0  
Trade Payables13343.30  8006.40  7116.20  4625.60  3521.60  
    Sundry Creditors13343.30  8006.40  7116.20  4625.60  3521.60  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities8034.00  4296.10  3619.40  3106.90  2701.20  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers1197.40  643.30  804.20  532.70  312.00  
    Interest Accrued But Not Due85.40  73.30  75.60  44.10  62.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities6751.20  3579.50  2739.60  2530.10  2327.20  
Short Term Borrowings2167.80  2802.10  1304.80  1932.20  1581.40  
    Secured ST Loans repayable on Demands761.30  2802.10  804.80  782.20  1581.40  
    Working Capital Loans- Sec761.30  2802.10  804.80  782.20  1581.40  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans645.20  -2802.10  -304.80  367.80  -1581.40  
Short Term Provisions332.20  203.30  383.30  116.10  42.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax116.20  91.20  315.60  69.00  6.70  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions216.00  112.10  67.70  47.10  35.30  
Total Current Liabilities23877.30  15307.90  12423.70  9780.80  7846.20  
Total Liabilities71164.40  47057.40  38067.20  26747.80  23519.00  
ASSETS0  0  0  0  0  
Gross Block57776.30  40129.10  33155.40  25991.50  23672.20  
Less: Accumulated Depreciation21073.00  14462.00  11916.60  10553.70  8567.30  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block36703.30  25667.10  21238.80  15437.80  15104.90  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress3452.60  1786.10  966.30  419.80  319.80  
Non Current Investments106.10  44.70  34.30  26.50  22.50  
Long Term Investment106.10  44.70  34.30  26.50  22.50  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted106.10  44.70  34.30  26.50  22.50  
Long Term Loans & Advances1917.00  1721.30  935.00  565.50  327.30  
Other Non Current Assets2.80  8.40  13.80  4.30  14.60  
Total Non-Current Assets42181.80  29227.60  23188.20  16453.90  15789.10  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories13320.50  10408.20  8360.10  6264.10  4056.40  
    Raw Materials4234.20  4079.00  4180.90  3336.60  1718.30  
    Work-in Progress4146.30  3098.00  1729.90  1075.80  761.40  
    Finished Goods1357.50  352.30  325.10  277.10  277.10  
    Packing Materials83.60  71.40  59.90  41.40  34.90  
    Stores  and Spare2736.70  2360.30  1589.60  1210.40  1041.50  
    Other Inventory762.20  447.20  474.70  322.80  223.20  
Sundry Debtors9205.90  5766.30  5352.90  2962.10  2389.50  
    Debtors more than Six months561.90  326.70  210.60  173.80  183.00  
    Debtors Others8811.10  5504.20  5216.30  2861.70  2285.60  
Cash and Bank1232.30  830.20  473.40  434.80  466.60  
    Cash in hand0.80  0.40  0.20  0.70  0.20  
    Balances at Bank1231.50  829.80  473.20  434.10  466.40  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets470.30  230.90  197.80  226.10  169.10  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans15.70  9.80  5.80  5.30  6.90  
    Prepaid Expenses226.50  121.40  107.80  124.00  109.70  
    Other current_assets228.10  99.70  84.20  96.80  52.50  
Short Term Loans and Advances1260.30  594.20  494.80  406.80  648.30  
    Advances recoverable in cash or in kind521.90  407.50  389.10  303.10  532.10  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances738.40  186.70  105.70  103.70  116.20  
Total Current Assets25489.30  17829.80  14879.00  10293.90  7729.90  
Net Current Assets (Including Current Investments)1612.00  2521.90  2455.30  513.10  -116.30  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets71164.40  47057.40  38067.20  26747.80  23519.00  
Contingent Liabilities1184.50  553.00  255.70  423.40  187.70  
Total Debt20542.60  15464.30  11527.20  7156.00  7035.40  
Book Value1197.29  785.03  651.94  537.76  459.01  
Adjusted Book Value1197.29  785.03  651.94  537.76  459.01  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.