linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
GR Infraprojects Ltd.
 
BSE Code 543317
ISIN Demat INE201P01022
Book Value 851.45
NSE Code GRINFRA
Dividend Yield % 1.29
Market Cap 93485.19
P/E 10.55
EPS 91.61
Face Value 5  
Type
(Rs. in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital483.70  483.45  483.45  483.45  483.45  
    Equity - Authorised890.00  890.00  890.00  890.00  890.00  
    Equity - Issued483.70  483.45  483.45  483.45  483.45  
    Equity Paid Up483.70  483.45  483.45  483.45  483.45  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  5.00  5.00  
Share Warrants & Outstandings79.38  71.35  0.00  0.00  0.00  
Total Reserves84352.29  75363.11  62167.89  47625.22  39323.23  
    Securities Premium627.50  545.58  545.58  545.58  545.58  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance83616.18  74693.75  60280.86  45915.61  38528.69  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves108.61  123.78  1341.46  1164.04  248.96  
Reserve excluding Revaluation Reserve84352.29  75363.11  62167.89  47625.22  39323.23  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds84915.37  75917.91  62651.34  48108.67  39806.67  
Minority Interest116.67  106.07  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans42110.52  28931.81  43077.26  39800.07  33925.01  
    Non Convertible Debentures389.96  914.27  13660.02  17002.66  5580.86  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks44307.02  30308.75  33602.84  29150.86  33697.42  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-2586.47  -2291.21  -4185.60  -6353.44  -5353.27  
Unsecured Loans3470.24  3524.62  5882.31  5020.00  1899.70  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks387.35  697.19  1006.56  150.87  754.55  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan3082.89  2827.42  4875.75  4869.13  1145.15  
Deferred Tax Assets / Liabilities1417.88  1282.92  3676.07  1946.81  1896.85  
    Deferred Tax Assets274.50  247.57  409.75  742.90  1184.70  
    Deferred Tax Liability1692.37  1530.49  4085.83  2689.71  3081.55  
Other Long Term Liabilities10.18  86.12  119.34  217.17  237.81  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions215.61  178.63  224.41  222.82  82.00  
Total Non-Current Liabilities47224.42  34004.09  52979.39  47206.88  38041.37  
Current Liabilities0  0  0  0  0  
Trade Payables8752.73  7967.51  8455.18  7205.11  7289.50  
    Sundry Creditors8752.73  7967.51  8455.18  7205.11  7289.50  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities6998.26  10180.94  11174.77  13122.98  11887.15  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers818.08  2698.74  2888.79  2562.45  2642.20  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds1373.95  2989.32  2964.01  4198.97  1929.59  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities4806.23  4492.89  5321.97  6361.57  7315.36  
Short Term Borrowings0.00  503.12  1884.33  547.52  2881.10  
    Secured ST Loans repayable on Demands0.00  503.12  700.00  500.00  453.58  
    Working Capital Loans- Sec0.00  503.12  700.00  500.00  453.58  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  47.52  47.52  
    Other Unsecured Loans0.00  -503.12  484.33  -500.00  1926.42  
Short Term Provisions1245.47  641.08  420.55  408.26  364.34  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax358.33  31.61  96.76  74.81  81.61  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions887.14  609.47  323.80  333.45  282.73  
Total Current Liabilities16996.46  19292.65  21934.83  21283.87  22422.08  
Total Liabilities149252.92  129320.71  137565.56  116599.41  100909.80  
ASSETS0  0  0  0  0  
Gross Block25302.17  26904.63  26083.73  24604.22  20585.36  
Less: Accumulated Depreciation14419.49  13812.34  11698.75  9757.88  7133.91  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block10882.68  13092.29  14384.99  14846.34  13451.46  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1473.49  763.14  719.23  593.71  554.78  
Non Current Investments21641.93  21164.00  18.06  23.39  20.55  
Long Term Investment21641.93  21164.00  18.06  23.39  20.55  
    Quoted21641.93  21164.00  18.06  18.17  20.55  
    Unquoted0.00  0.00  0.00  5.22  0.00  
Long Term Loans & Advances34134.54  26387.07  6475.54  5981.03  5723.62  
Other Non Current Assets31881.06  10685.90  58449.75  43394.14  38048.29  
Total Non-Current Assets100037.72  72095.48  80049.53  64840.56  57800.66  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments3303.01  49.25  545.99  6.19  1005.35  
    Quoted493.22  0.00  0.00  0.00  1005.35  
    Unquoted2809.80  49.25  545.99  6.19  0.00  
Inventories5380.14  7676.54  8843.02  10217.98  10584.22  
    Raw Materials4638.56  6913.23  8073.73  9460.10  9888.16  
    Work-in Progress608.53  596.27  595.15  594.05  593.42  
    Finished Goods133.05  167.04  174.14  163.84  102.65  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors2247.18  3078.72  4315.79  5556.75  4916.15  
    Debtors more than Six months58.93  369.61  670.13  773.08  3878.43  
    Debtors Others2193.72  2740.43  3820.77  5040.77  1076.51  
Cash and Bank8956.62  7403.17  7793.00  10947.35  8307.84  
    Cash in hand34.35  29.44  25.65  5.88  7.56  
    Balances at Bank8922.10  7373.31  7767.34  10941.42  8298.66  
    Other cash and bank balances0.17  0.42  0.00  0.05  1.62  
Other Current Assets5474.85  3448.50  6720.24  4687.38  4280.17  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses1105.12  924.20  776.66  483.83  228.23  
    Other current_assets4369.73  2524.30  5943.58  4203.55  4051.94  
Short Term Loans and Advances23853.39  35569.05  29298.00  20343.20  13359.92  
    Advances recoverable in cash or in kind18039.89  27265.20  20954.79  14059.13  8463.40  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances5813.50  8303.84  8343.21  6284.08  4896.53  
Total Current Assets49215.19  57225.23  57516.03  51758.85  42453.64  
Net Current Assets (Including Current Investments)32218.73  37932.59  35581.20  30474.98  20031.56  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets149252.92  129320.71  137565.56  116599.41  100909.80  
Contingent Liabilities21168.58  22471.05  4304.41  477.83  515.10  
Total Debt49661.61  38027.61  56789.77  52505.37  44949.68  
Book Value876.94  784.44  647.97  497.56  411.70  
Adjusted Book Value876.94  784.44  647.97  497.56  411.70  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.