| (Rs. in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
| Share Capital | 539.48 | 535.26 | 437.65 | 437.07 | 429.78 |
| Equity - Authorised | 810.00 | 810.00 | 810.00 | 810.00 | 810.00 |
| Equity - Issued | 539.48 | 535.26 | 438.73 | 437.07 | 429.78 |
| Equity Paid Up | 539.48 | 535.26 | 437.65 | 437.07 | 429.78 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 254.75 | 164.26 | 166.10 | 83.39 | 55.01 |
| Total Reserves | 26293.13 | 22287.14 | 11801.52 | 10240.81 | 8887.90 |
| Securities Premium | 15147.15 | 14931.44 | 6871.31 | 6857.78 | 6782.45 |
| Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit & Loss Account Balance | 8940.07 | 5915.43 | 3933.20 | 2689.74 | 1662.16 |
| General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Reserves | 2205.91 | 1440.26 | 997.01 | 693.29 | 443.29 |
| Reserve excluding Revaluation Reserve | 26293.13 | 22287.14 | 11801.52 | 10240.81 | 8887.90 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 27087.35 | 22986.66 | 12405.27 | 10761.27 | 9372.69 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 38836.35 | 26494.49 | 22739.53 | 15736.95 | 11431.46 |
| Non Convertible Debentures | 374.12 | 300.00 | 842.27 | 1670.40 | 811.13 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 38462.22 | 26194.49 | 21897.26 | 14066.55 | 10620.33 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | -62.50 | -30.65 | -30.34 | -29.50 | -93.37 |
| Deferred Tax Assets | 491.60 | 396.19 | 313.02 | 234.34 | 189.23 |
| Deferred Tax Liability | 429.10 | 365.54 | 282.68 | 204.84 | 95.86 |
| Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 12.70 | 12.23 | 37.64 | 42.87 | 27.48 |
| Total Non-Current Liabilities | 38786.55 | 26476.07 | 22746.83 | 15750.32 | 11365.57 |
| Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 90.30 | 50.02 | 61.49 | 45.94 | 46.27 |
| Sundry Creditors | 90.30 | 50.02 | 61.49 | 45.94 | 46.27 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 562.93 | 726.09 | 546.70 | 610.36 | 258.56 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 261.52 | 29.71 |
| Advances received from customers | 107.47 | 116.44 | 71.80 | 41.03 | 37.65 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 455.46 | 609.66 | 474.90 | 307.81 | 191.20 |
| Short Term Borrowings | 10854.23 | 7656.49 | 7149.16 | 4963.14 | 3481.45 |
| Secured ST Loans repayable on Demands | 10854.23 | 7656.49 | 7149.16 | 4963.14 | 3481.45 |
| Working Capital Loans- Sec | 442.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -442.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Short Term Provisions | 31.15 | 15.84 | 16.11 | 51.68 | 8.49 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 0.00 | 6.85 | 43.22 | 0.00 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 31.15 | 15.84 | 9.26 | 8.46 | 8.49 |
| Total Current Liabilities | 11538.60 | 8448.45 | 7773.46 | 5671.12 | 3794.77 |
| Total Liabilities | 77412.50 | 57911.17 | 42925.55 | 32182.71 | 24533.03 |
| ASSETS | 0 | 0 | 0 | 0 | 0 |
| Loans (Non - Current Assets) | 68594.85 | 50623.96 | 36091.44 | 26225.25 | 19811.70 |
| Gross Block | 670.17 | 573.40 | 468.45 | 348.18 | 293.08 |
| Less: Accumulated Depreciation | 376.54 | 275.27 | 225.26 | 177.80 | 142.00 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 293.63 | 298.13 | 243.19 | 170.38 | 151.08 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 1145.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Investment | 1145.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 1145.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 |
| Other Non Current Assets | 1444.56 | 1133.73 | 826.11 | 505.02 | 435.90 |
| Total Non-Current Assets | 71478.53 | 52055.81 | 37160.75 | 26900.65 | 20399.03 |
| Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Currents Investments | 2007.24 | 1577.97 | 469.28 | 1753.20 | 0.00 |
| Quoted | 2007.24 | 1577.97 | 469.28 | 1753.20 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors Others | 3.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Bank | 3140.07 | 3447.83 | 4796.36 | 3216.98 | 3937.23 |
| Cash in hand | 17.33 | 30.84 | 17.60 | 11.73 | 5.36 |
| Balances at Bank | 3122.74 | 3416.99 | 4778.76 | 3205.25 | 3931.87 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 688.28 | 617.61 | 434.66 | 278.23 | 161.99 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 688.28 | 617.61 | 434.66 | 278.23 | 161.99 |
| Short Term Loans and Advances | 35.52 | 148.29 | 0.00 | 0.00 | 0.00 |
| Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advance income tax and TDS | 35.52 | 148.29 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Assets | 5874.94 | 5791.70 | 5700.30 | 5248.41 | 4099.22 |
| Net Current Assets (Including Current Investments) | -5663.67 | -2656.74 | -2073.16 | -422.71 | 304.45 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 77412.50 | 57911.17 | 42925.55 | 32182.71 | 24533.03 |
| Contingent Liabilities | 73.41 | 159.75 | 68.50 | 68.50 | 47.02 |
| Total Debt | 49690.57 | 34150.99 | 29888.69 | 20700.09 | 14912.91 |
| Book Value | 248.69 | 213.19 | 279.66 | 244.31 | 216.80 |
| Adjusted Book Value | 248.69 | 213.19 | 279.66 | 244.31 | 216.80 |
