| (Rs. in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
| Share Capital | 283.15 | 141.58 | 141.58 | 141.58 | 141.58 |
| Equity - Authorised | 300.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Equity - Issued | 283.15 | 141.58 | 141.58 | 141.58 | 141.58 |
| Equity Paid Up | 283.15 | 141.58 | 141.58 | 141.58 | 141.58 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 10.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 1070.12 | 898.70 | 611.60 | 328.68 | 178.19 |
| Securities Premium | 58.77 | 58.77 | 58.77 | 58.77 | 58.77 |
| Capital Reserves | 248.60 | 22.50 | 22.50 | 22.50 | 22.50 |
| Profit & Loss Account Balance | 752.38 | 808.46 | 522.13 | 239.68 | 89.46 |
| General Reserves | 7.47 | 7.47 | 7.47 | 7.47 | 7.47 |
| Other Reserves | 2.90 | 1.51 | 0.74 | 0.26 | 0.00 |
| Reserve excluding Revaluation Reserve | 1070.12 | 898.70 | 611.60 | 328.68 | 178.19 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 1353.27 | 1040.28 | 753.18 | 470.25 | 319.77 |
| Minority Interest | 138.79 | 46.00 | 17.83 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 1148.31 | 946.31 | 645.31 | 301.33 | 247.77 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 1269.63 | 980.96 | 235.87 | 310.55 | 257.28 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | -121.32 | -34.65 | 409.44 | -9.22 | -9.51 |
| Unsecured Loans | 98.31 | 60.97 | 0.00 | 0.00 | 120.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 40.00 |
| Other Unsecured Loan | 98.31 | 60.97 | 0.00 | 0.00 | 80.00 |
| Deferred Tax Assets / Liabilities | -8.41 | 37.76 | 30.94 | 26.71 | 28.28 |
| Deferred Tax Assets | 74.59 | 8.28 | 1.85 | 0.01 | 0.12 |
| Deferred Tax Liability | 66.18 | 46.04 | 32.79 | 26.72 | 28.40 |
| Other Long Term Liabilities | 0.80 | 0.20 | 0.20 | 0.70 | 0.80 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 10.28 | 9.90 | 6.42 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 1249.30 | 1055.14 | 682.88 | 328.74 | 396.86 |
| Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 292.69 | 237.95 | 179.01 | 162.03 | 158.90 |
| Sundry Creditors | 292.69 | 237.95 | 179.01 | 162.03 | 158.90 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 292.87 | 214.11 | 124.40 | 92.10 | 72.19 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 9.57 | 10.46 | 8.30 | 10.96 | 1.86 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 1.03 | 1.03 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 283.29 | 203.66 | 116.09 | 80.10 | 69.30 |
| Short Term Borrowings | 385.10 | 246.16 | 133.93 | 65.51 | 187.76 |
| Secured ST Loans repayable on Demands | 374.97 | 238.82 | 133.93 | 65.43 | 151.85 |
| Working Capital Loans- Sec | 374.97 | 238.82 | 133.93 | 65.43 | 151.85 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 3.50 | 0.00 | 0.08 | 11.15 |
| Other Unsecured Loans | -364.84 | -234.98 | -133.93 | -65.43 | -127.09 |
| Short Term Provisions | 58.63 | 96.18 | 99.40 | 21.68 | 2.56 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 57.03 | 94.72 | 98.48 | 21.68 | 2.56 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 1.60 | 1.45 | 0.92 | 0.00 | 0.00 |
| Total Current Liabilities | 1029.27 | 794.40 | 536.74 | 341.31 | 421.41 |
| Total Liabilities | 3770.63 | 2935.82 | 1990.63 | 1140.30 | 1138.04 |
| ASSETS | 0 | 0 | 0 | 0 | 0 |
| Gross Block | 2927.99 | 2218.76 | 1259.42 | 1046.00 | 994.16 |
| Less: Accumulated Depreciation | 600.10 | 495.41 | 397.40 | 345.24 | 286.48 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2327.88 | 1723.35 | 862.01 | 700.77 | 707.68 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 115.34 | 183.95 | 409.69 | 0.00 | 0.00 |
| Non Current Investments | 5.83 | 5.41 | 3.67 | 4.61 | 0.29 |
| Long Term Investment | 5.83 | 5.41 | 3.67 | 4.61 | 0.29 |
| Quoted | 5.78 | 5.35 | 3.64 | 4.59 | 0.00 |
| Unquoted | 0.05 | 0.05 | 0.03 | 0.03 | 0.29 |
| Long Term Loans & Advances | 64.11 | 31.01 | 30.94 | 5.99 | 8.14 |
| Other Non Current Assets | 17.42 | 15.36 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 2530.58 | 1959.08 | 1306.31 | 711.37 | 716.11 |
| Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 210.98 | 161.05 | 110.20 | 62.92 | 87.64 |
| Raw Materials | 102.00 | 65.25 | 47.23 | 21.13 | 25.08 |
| Work-in Progress | 0.01 | 0.57 | 1.32 | 1.38 | 0.77 |
| Finished Goods | 103.52 | 91.23 | 58.80 | 37.89 | 59.15 |
| Packing Materials | 0.93 | 0.98 | 0.68 | 0.51 | 0.66 |
| Stores and Spare | 4.52 | 3.02 | 2.17 | 2.00 | 1.97 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 649.28 | 521.99 | 310.94 | 262.68 | 238.68 |
| Debtors more than Six months | 139.91 | 97.37 | 57.91 | 64.05 | 78.07 |
| Debtors Others | 513.63 | 424.63 | 253.03 | 198.63 | 160.61 |
| Cash and Bank | 14.71 | 8.46 | 17.25 | 2.89 | 2.96 |
| Cash in hand | 0.87 | 2.37 | 2.31 | 2.49 | 2.30 |
| Balances at Bank | 13.84 | 6.09 | 14.93 | 0.40 | 0.65 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 58.70 | 29.47 | 2.70 | 0.00 | 0.00 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 6.36 | 4.58 | 2.70 | 0.00 | 0.00 |
| Other current_assets | 52.34 | 24.89 | 0.00 | 0.00 | 0.00 |
| Short Term Loans and Advances | 305.48 | 255.76 | 243.24 | 100.45 | 92.65 |
| Advances recoverable in cash or in kind | 14.48 | 47.34 | 2.08 | 12.25 | 11.82 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 291.00 | 208.42 | 241.16 | 88.20 | 80.82 |
| Total Current Assets | 1239.15 | 976.74 | 684.32 | 428.93 | 421.93 |
| Net Current Assets (Including Current Investments) | 209.88 | 182.34 | 147.58 | 87.62 | 0.51 |
| Miscellaneous Expenses not written off | 0.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 3770.63 | 2935.82 | 1990.63 | 1140.30 | 1138.04 |
| Contingent Liabilities | 35.48 | 11.60 | 6.80 | 2.84 | 3.15 |
| Total Debt | 1880.78 | 1425.10 | 872.87 | 426.22 | 609.43 |
| Book Value | 9.55 | 14.70 | 10.64 | 6.64 | 22.59 |
| Adjusted Book Value | 9.55 | 7.35 | 5.32 | 3.32 | 2.26 |
