linkedin
 
You Are On
Equity
Equity Analysis
News Analysis
Corporate Action
Corporate Info
Derivatives
Other Market
Research
 
 Balance Sheet  
Suraj Estate Developers Ltd.
 
BSE Code 544054
ISIN Demat INE843S01025
Book Value 189.80
NSE Code SURAJEST
Dividend Yield % 0.00
Market Cap 15261.21
P/E 15.81
EPS 20.20
Face Value 5  
Type
(Rs. in Million)
ParticularsMar 2024Mar 2023Mar 2022Mar 2021Mar 2020
EQUITY AND LIABILITIES0  0  0  0  0  
Share Capital214.31  158.75  158.75  63.50  63.50  
    Equity - Authorised300.00  300.00  300.00  66.50  66.50  
    Equity - Issued214.31  158.75  158.75  63.50  63.50  
    Equity Paid Up214.31  158.75  158.75  63.50  63.50  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves4947.57  555.17  232.88  227.97  166.63  
    Securities Premium3772.18  44.76  44.76  44.76  44.76  
    Capital Reserves-169.78  -161.47  -161.47  -1.27  -1.07  
    Profit & Loss Account Balance1345.17  593.06  237.24  122.97  21.05  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves0.00  78.82  112.35  61.51  101.89  
Reserve excluding Revaluation Reserve4947.57  555.17  232.88  227.97  166.63  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds5161.88  713.92  391.63  291.47  230.13  
Minority Interest0.26  1.21  2.18  2.18  2.17  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans2403.01  3457.27  3966.04  4640.45  4068.34  
    Non Convertible Debentures1463.57  1642.02  2186.94  1509.31  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks303.40  253.23  306.01  383.33  265.29  
    Term Loans - Institutions1822.57  3445.29  3137.85  3557.59  4164.98  
    Other Secured-1186.53  -1883.27  -1664.76  -809.78  -361.93  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities-65.32  -35.12  -11.11  -7.51  -6.96  
    Deferred Tax Assets95.99  38.81  14.72  11.75  9.05  
    Deferred Tax Liability30.67  3.69  3.61  4.24  2.09  
Other Long Term Liabilities99.07  45.68  48.54  45.54  44.42  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions15.78  11.14  10.40  8.97  7.92  
Total Non-Current Liabilities2452.54  3478.97  4013.87  4687.45  4113.72  
Current Liabilities0  0  0  0  0  
Trade Payables359.46  269.52  193.00  141.63  125.85  
    Sundry Creditors359.46  269.52  193.00  141.63  125.85  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities4029.35  4701.08  3207.87  2122.24  2072.17  
    Bank Overdraft / Short term credit36.79  2.92  15.53  46.98  0.85  
    Advances received from customers1496.10  1299.13  1023.53  1027.32  1554.21  
    Interest Accrued But Not Due63.76  110.23  70.35  67.57  64.01  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  726.44  326.67  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities2432.70  3288.80  1372.02  653.70  453.10  
Short Term Borrowings666.68  700.62  750.77  654.77  543.37  
    Secured ST Loans repayable on Demands0.00  0.00  14.13  100.95  101.03  
    Working Capital Loans- Sec0.00  0.00  14.13  100.95  101.03  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans666.68  700.62  722.51  452.87  341.31  
Short Term Provisions168.30  142.35  69.55  12.74  3.16  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax167.55  141.15  68.41  11.69  1.31  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions0.75  1.20  1.14  1.05  1.85  
Total Current Liabilities5223.79  5813.57  4221.19  2931.38  2744.55  
Total Liabilities12838.47  10007.67  8628.87  7912.47  7090.57  
ASSETS0  0  0  0  0  
Gross Block539.84  290.80  283.12  282.11  270.19  
Less: Accumulated Depreciation164.75  132.53  106.58  70.51  52.46  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block375.09  158.27  176.54  211.59  217.73  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  0.00  0.00  
Non Current Investments0.08  88.52  1.08  11.10  1.11  
Long Term Investment0.08  88.52  1.08  11.10  1.11  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.08  88.52  1.08  11.10  1.11  
Long Term Loans & Advances56.88  9.20  8.30  8.65  19.50  
Other Non Current Assets53.89  217.46  36.67  19.36  21.81  
Total Non-Current Assets485.94  473.45  222.59  250.71  260.15  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments14.46  0.00  0.00  0.00  0.00  
    Quoted14.46  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories7391.55  6522.70  6209.75  5652.80  5439.69  
    Raw Materials0.00  0.00  0.00  0.00  0.00  
    Work-in Progress7391.55  6522.70  6209.75  5652.80  5439.69  
    Finished Goods0.00  0.00  0.00  0.00  0.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory0.00  0.00  0.00  0.00  0.00  
Sundry Debtors1066.66  772.39  932.31  806.64  422.50  
    Debtors more than Six months496.85  214.50  195.27  281.82  168.65  
    Debtors Others628.36  567.60  744.02  524.83  263.92  
Cash and Bank1103.16  280.20  235.94  208.54  59.57  
    Cash in hand0.63  0.71  0.36  2.33  3.16  
    Balances at Bank1102.53  279.49  235.58  206.21  56.41  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets441.11  452.62  384.34  409.24  420.13  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses107.74  60.05  21.35  28.86  38.59  
    Other current_assets333.37  392.57  362.99  380.38  381.54  
Short Term Loans and Advances2335.59  1506.31  643.94  584.55  488.53  
    Advances recoverable in cash or in kind2251.63  1390.71  362.55  317.83  331.46  
    Advance income tax and TDS9.05  7.73  5.19  2.34  7.83  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances74.91  107.87  276.20  264.38  149.24  
Total Current Assets12352.53  9534.22  8406.28  7661.77  6830.42  
Net Current Assets (Including Current Investments)7128.74  3720.65  4185.09  4730.39  4085.87  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets12838.47  10007.67  8628.87  7912.47  7090.57  
Contingent Liabilities308.81  244.94  88.88  88.98  16.40  
Total Debt4256.22  5930.93  6381.57  6004.78  4973.64  
Book Value120.43  22.49  12.33  45.90  36.24  
Adjusted Book Value120.43  22.49  12.33  9.18  7.25  
 
RMS | Policies & Procedures| PMLA | Disclaimer | Privacy Policy | Web Mail | Relationship | Investor Grievance
Career | Contact Us| KYC| PMS Risk Disclosure | Key Managerial Person | Basic Details | Process of Opening an Account | Process of Filing Complaint
Links to MCX | NCDEX |FMC | NCDEX CMID NCDEX-CO-04-00129 | MCX 10550 | FMC MCX: MCX/TCM/CORP/0008| FMC NCDEX : NCDEX/TCM/CORP/0274    
NSE: INB230914036 |NSE F & O INF230914036 |BSE: INB010914032 |BSE F & O: INF010914032 | CDSL: IN-DP-CDSL-335-2006 | OTC: INB200914032
Related Sites: Bombay Stock Exchange (BSE), Investor Protection, National Stock Exchange (NSE), Securities & Exchange Board of India (SEBI)
© Padmakshi 2009. All Rights Reserved. Designed || Developed & Content Powered By Accord Fintech Pvt. Ltd.