| (Rs. in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 |
| Share Capital | 356.88 | 50.00 | 50.00 | 50.00 |
| Equity - Authorised | 920.00 | 50.00 | 50.00 | 50.00 |
| Equity - Issued | 356.88 | 50.00 | 50.00 | 50.00 |
| Equity Paid Up | 356.88 | 50.00 | 50.00 | 50.00 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 11342.07 | 5345.77 | 3133.07 | 2987.61 |
| Securities Premium | 3425.08 | 105.60 | 105.60 | 0.00 |
| Capital Reserves | 119.07 | 119.07 | 119.07 | 119.07 |
| Profit & Loss Account Balance | 7764.01 | 5087.72 | 2875.02 | 2829.41 |
| General Reserves | 37.71 | 37.71 | 37.71 | 37.71 |
| Other Reserves | -3.80 | -4.33 | -4.33 | 1.42 |
| Reserve excluding Revaluation Reserve | 11342.07 | 5345.77 | 3133.07 | 2987.61 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 11698.95 | 5395.77 | 3183.07 | 3037.61 |
| Minority Interest | 391.07 | 276.20 | 168.47 | 145.97 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 241.75 | 250.44 | 377.71 | 496.04 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 272.75 |
| Term Loans - Institutions | 240.63 | 151.89 | 184.57 | 223.29 |
| Other Secured | 1.12 | 98.55 | 193.14 | 0.00 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets / Liabilities | -226.92 | -55.41 | -62.77 | -51.41 |
| Deferred Tax Assets | 226.99 | 134.35 | 112.36 | 51.41 |
| Deferred Tax Liability | 0.07 | 78.94 | 49.59 | 0.00 |
| Other Long Term Liabilities | 6.33 | 12.76 | 9.73 | 8.03 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 649.83 | 309.57 | 67.99 | 60.76 |
| Total Non-Current Liabilities | 670.99 | 517.36 | 392.66 | 513.42 |
| Current Liabilities | 0 | 0 | 0 | 0 |
| Trade Payables | 10150.25 | 10021.36 | 2144.41 | 2267.76 |
| Sundry Creditors | 10150.25 | 10021.36 | 2144.41 | 2267.76 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 1022.15 | 1116.58 | 984.95 | 327.82 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 28.39 | 11.17 | 147.85 | 17.86 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 993.76 | 1105.41 | 837.10 | 309.96 |
| Short Term Borrowings | 1159.10 | 4553.70 | 1432.24 | 756.69 |
| Secured ST Loans repayable on Demands | 951.41 | 1303.26 | 1159.02 | 724.38 |
| Working Capital Loans- Sec | 749.72 | 876.75 | 957.04 | 724.38 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | -542.03 | 2373.69 | -683.82 | -692.07 |
| Short Term Provisions | 1170.13 | 602.29 | 32.89 | 26.55 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 879.23 | 568.88 | 9.78 | 10.92 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 290.90 | 33.41 | 23.11 | 15.63 |
| Total Current Liabilities | 13501.63 | 16293.93 | 4594.49 | 3378.82 |
| Total Liabilities | 26262.64 | 22483.26 | 8338.69 | 7075.82 |
| ASSETS | 0 | 0 | 0 | 0 |
| Gross Block | 1593.13 | 1474.30 | 1419.83 | 1502.96 |
| Less: Accumulated Depreciation | 146.34 | 104.48 | 54.60 | 102.67 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 1446.79 | 1369.82 | 1365.23 | 1400.29 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 320.86 | 98.05 | 88.58 | 53.03 |
| Non Current Investments | 0.00 | 0.00 | 0.50 | 0.50 |
| Long Term Investment | 0.00 | 0.00 | 0.50 | 0.50 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.50 | 0.50 |
| Long Term Loans & Advances | 238.95 | 114.45 | 89.38 | 67.52 |
| Other Non Current Assets | 1043.81 | 551.18 | 101.44 | 56.46 |
| Total Non-Current Assets | 3068.27 | 2152.28 | 1672.36 | 1606.09 |
| Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1126.29 | 2716.89 | 598.30 | 448.52 |
| Raw Materials | 1100.68 | 1840.33 | 531.65 | 412.12 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 25.61 | 876.56 | 66.65 | 36.40 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Debtors | 18431.18 | 10764.41 | 3943.05 | 3350.65 |
| Debtors more than Six months | 3518.05 | 1121.74 | 544.83 | 1493.92 |
| Debtors Others | 15254.60 | 10008.26 | 3665.33 | 2104.92 |
| Cash and Bank | 2164.03 | 4944.38 | 1243.00 | 1253.99 |
| Cash in hand | 1.35 | 0.43 | 0.66 | 0.34 |
| Balances at Bank | 2162.68 | 4943.95 | 1242.34 | 1253.65 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 71.66 | 381.52 | 295.69 | 58.67 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 71.64 | 256.63 | 212.35 | 16.10 |
| Other current_assets | 0.02 | 124.89 | 83.34 | 42.57 |
| Short Term Loans and Advances | 1401.21 | 1523.78 | 586.29 | 357.90 |
| Advances recoverable in cash or in kind | 823.10 | 548.94 | 306.93 | 163.79 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 578.11 | 974.84 | 279.36 | 194.11 |
| Total Current Assets | 23194.37 | 20330.98 | 6666.33 | 5469.73 |
| Net Current Assets (Including Current Investments) | 9692.74 | 4037.05 | 2071.84 | 2090.91 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 26262.64 | 22483.26 | 8338.69 | 7075.82 |
| Contingent Liabilities | 6816.95 | 10071.28 | 1655.16 | 1484.72 |
| Total Debt | 1606.99 | 4931.87 | 1921.06 | 1330.01 |
| Book Value | 65.56 | 1079.15 | 636.61 | 607.52 |
| Adjusted Book Value | 65.56 | 35.97 | 21.22 | 20.25 |
