(Rs. in Million) Particulars (Rs in Million) Dec 2025 Dec 2024  Audited / UnAudited  UnAudited  UnAudited Net Sales  3261.73  2163.43 Total Expenditure  2971.52  2089.66 PBIDT (Excl OI)  290.21  73.77 Other Income  90.57  9.80 Operating Profit  380.78  83.57 Interest  207.66  176.89 Exceptional Items  -166.82  0 PBDT  6.30  -93.32 Depreciation  350.37  262.87 Profit Before Tax  -344.07  -356.19 Tax  96.76  57.50 Provisions and contingencies  0  0 Profit After Tax  -440.83  -413.69 Extraordinary Items  0  0 Prior Period Expenses  0  0 Other Adjustments  0  0 Net Profit  -441.14  -412.78 Minority Interest  -0.03  0 Shares of Associates  14.35  14.64 Other related items     Misc. Expenses Written off  0  0 Consolidated Net Profit  -426.82  -398.14 Equity Capital  6706.66  4247.67 Face Value (IN RS)  10.00  10.00 Reserves  0  0 Calculated EPS  -0.64  -0.94 Calculated EPS (Annualised)  -2.55  -3.75 No of Public Share Holdings  274457815.00  0 % of Public Share Holdings  40.92  0       PBIDTM% (Excl OI)  8.90  3.41 PBIDTM%  11.67  3.86 PBDTM%  0.19  -4.31 PBTM%  -10.55  -16.46 PATM%  -13.52  -19.12  Notes  Notes